82 Marmora Street, Quinte West

$449,900
82 Marmora Street

$449,900

New
30d
Detached2 1/2 Storey

82 Marmora Street, Quinte West

Total Monthly Obligation $2,390

Beds
3
Baths
2
Park
3
Sqft
1500-2000
DOM
30d
Score
34
Yield
7.5%
Cash on Cash
8.5%
Cap Rate
6.4%
5Y IRR
22.4%
10Y IRR
20.3%
Property Type-Detached
MLS® Number-X13817578
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-37.77 × 132 ft
Listed on site-Sep 23, 2026
Style-2 1/2 Storey
Building Type-Detached
Taxes-$2,399.14 (2026)
Parking-3 - None
Basement-Full, Unfinished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-Royal Lepage Proalliance Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Board & Batten , Brick
Roof-Asphalt Shingle, Membrane
Foundation-Concrete Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-Trenton Ward
Title-Residential Freehold

No agent assigned

Lovely 3 bedroom, 2 bath home in the heart of Trenton within walking distance to restaurants, school, YMCA , bus routes and more. Traditional architectural details include beamed ceiling , hardwood floors throughout and beadboard ceiling in upper level. Three generous sized bedrooms w/closets, primary bedroom has walk out to balcony -- perfect for enjoying your morning coffee! Updated 4 pc bath and 3rd floor finished loft complete the upper level. The main floor has a good size foyer, leading to a large living room w/decorative corner fireplace, separate dining area which is open to the kitchen with soft close cupboards and stainless appliances. French style glass door leads from kitchen to the mudroom with new 2pc bath and laundry area with stackable washer/dryer. The full unfinished basement with walk up to backyard has potential for added value to the home. Recent updates include all new windows (2025), gutters and eavestrough (2025), aluminum railings front and back (2026), kitchen and appliances (2024), light fixtures and bedroom doors (2025), central air (2026). The yard is 132ft deep and has even more potential.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,920
Land Transfer Taxes$5,473
Legal Fees (Est.)
$
Total cash required for closing$96,953

Total Monthly Obligation

$2,390/mo
Mortgage $1,815
Monthly Loss $1,912
Principal$478
Interest$1,337
Property Tax$200
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.2%40
Cash-on-Cash
1.8%11
5-Year IRR
17.1%82
10-Year IRR
16.3%
Returns Index
45.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
34/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,756/yr
NOI
$23,481/yr
Net Cash Flow
$142/mo
Cash Margin
5.0%12
Cash Flow Index
12.0/ 100
Risk Profile
Weight: 20%
DSCR
1.0833
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo68
Risk Index
40.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 82 Marmora Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.