46 Brock Street S, Perth

$899,500
46 Brock Street S

$899,500

New
30d
Detached2-Storey

46 Brock Street S, Perth

Total Monthly Obligation $4,445

Beds
3
Baths
3
Park
4
Sqft
2500-3000
DOM
30d
Score
15
Yield
3.2%
Cash on Cash
-10.4%
Cap Rate
2.4%
5Y IRR
7.4%
10Y IRR
8.3%
Property Type-Detached
MLS® Number-X13817614
Beds-3
Bathrooms-3
Size-2500-3000 sqft
Lot Size-50 × 202 ft
Listed on site-Sep 23, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,297 (2026)
Parking-5 - Detached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER SETTLEMENT REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Wood
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete, Stone
Sewer-Sewer
Possession-Flexible
Neighbourhood-907 - Perth
Title-Residential Freehold

No agent assigned

Welcome to this exceptional 2 storey brick family home with a thoughtfully designed 2 storey addition, offering over 2,800 sq. ft. of generous living space, character, flexibility & modern updates throughout. A true family home with room for everyone, this property offers abundant space for a large or growing family to live, gather & entertain comfortably, all within comfortable walking distance of Historic Downtown Perth. The inviting front entrance opens from a covered verandah into a cozy living room, with the original staircase adding timeless charm. A formal dining room leads to the impressive chef's kitchen, featuring butcher block & stainless counters, a sit up peninsula & a commercial inspired feel. Beautiful appliances, updated within the past 5 years, include an oversized professional refrigerator & freezer. The kitchen flows into the family room, complete with a wood burning fireplace & direct access to the side yard, BBQ area, sauna & 5 year old detached garage. The fully fenced rear yard is ideal for children & pets, offering wonderful space for outdoor family time. The full basement features high ceilings & excellent space for a home gym, recreation, storage & hobbies, along with a dedicated laundry area. Upstairs, the spacious primary suite features an oversized hall, exposed brick, private powder room & abundant storage. Two additional guest bedrooms plus a smaller fourth bedroom or home office offer excellent flexibility for family living, guests or working from home. Beautiful hardwood flooring, approximately 5 years old, runs throughout the second floor. Recent improvements include new attic insulation & an asphalt roof in 2020, updated A/C in 2020 & an updated hot water tank. With hardwood & ceramic tile throughout, no carpet, generous principal rooms, excellent storage & a fenced yard, this is a home designed for comfortable family living with plenty of room to grow, while enjoying the charm, amenities & walkability of downtown Perth.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,600
Land Transfer Taxes$14,465
Legal Fees (Est.)
$
Total cash required for closing$195,865

Total Monthly Obligation

$4,445/mo
Mortgage $3,628
Monthly Loss $3,490
Principal$955
Interest$2,674
Property Tax$441
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.2%0
5-Year IRR
4.5%10
10-Year IRR
6.4%
Returns Index
6.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,800/yr
NOI
$16,123/yr
Net Cash Flow
-$2,285/mo
Cash Margin
-95.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
18.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 46 Brock Street S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.