3 Queensdale Crescent, Guelph

$745,900
3 Queensdale Crescent

$745,900

New
30d
Detached2-Storey

3 Queensdale Crescent, Guelph

Total Monthly Obligation $3,813

HausQ Valuation Report
Beds
4
Baths
2
Park
2
Sqft
1100-1500
DOM
30d
Score
19
Yield
5.0%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Detached
MLS® Number-X13817860
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50.72 × 111.41 ft
Listed on site-Sep 23, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$5,155.71 (2026)
Parking-3 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-Orval S. Gates
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-flexible
Neighbourhood-Willow West/Sugarbush/West Acres
Title-Residential Freehold

No agent assigned

Welcome to 3 Queensdale Crs! 4 bedroom, 2 bathroom home located in the family friendly west end. Pool size lot (50 feet ) waiting for your touches. Fresh paint on main floor and bathrooms. Roof April 2026, updated main bath in 2023, furnace and air 2019, as well as front mud room to keep the coats and shoes out of the house, some new windows and new garage door. Close to transit, parks, schools- (Gateway (French immersion), Taylor Evans, St Francis), shopping, (Costco, Zehrs and more) West end rec centre. An easy commute to KW and Cambridge, and close to the Hanlon to connect to the 401.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$596,720
Land Transfer Taxes$11,393
Legal Fees (Est.)
$
Total cash required for closing$162,073

Total Monthly Obligation

$3,813/mo
Mortgage $3,009
Monthly Loss $3,022
Principal$792
Interest$2,217
Property Tax$430
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.6%33
10-Year IRR
10.3%
Returns Index
17.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,320/yr
NOI
$23,932/yr
Net Cash Flow
-$1,014/mo
Cash Margin
-32.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
22.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Queensdale Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.