665 Bathgate Drive 1709, Overbrook - Castleheights and Area

$285,000
665 Bathgate Drive 1709

$285,000

Price Change
31d
Condo ApartmentApartment

665 Bathgate Drive 1709, Overbrook - Castleheights and Area

Total Monthly Obligation $2,295

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
900-999
DOM
31d
Score
25
Yield
9.9%
Cash on Cash
3.8%
Cap Rate
5.4%
5Y IRR
18.6%
10Y IRR
17.1%
Property Type-Condo Apartment
MLS® Number-X13817894
Beds-2
Bathrooms-1
Size-900-999 sqft
Listed on site-Sep 22, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,461.13 (2026)
Maintenance-$740.46/mo
Locker-Exclusive
Parking-1 - Underground
Basement-Other
Heating-Radiant (Gas)
Brokerage-RE/MAX ABSOLUTE WALKER REALTY
Cooling-Window Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate or TBA
Neighbourhood-3505 - Carson Meadows
Title-Residential Condo & Other

No agent assigned

Welcome to this beautifully renovated two-bedroom condo showcasing breathtaking east-facing views of the Ottawa River! This spacious, move-in-ready unit has been thoughtfully updated throughout, featuring a stylish and functional kitchen with quartz countertops, luxury vinyl flooring, fresh paint, modern lighting, and an updated four-piece bathroom. Step outside onto your oversized private balcony and take in the spectacular river views, the perfect spot to enjoy your morning coffee or unwind at the end of the day. Residents enjoy an impressive selection of building amenities, including an indoor swimming pool, sauna, fitness centre, party room, workshop and heated underground parking. Ideally located close to public transit, shopping, schools, parks, and everyday conveniences, with downtown Ottawa just a short 10-minute drive away. Beautifully updated, exceptionally spacious, and perfectly located, simply move in and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$228,000
Land Transfer Taxes$2,750
Legal Fees (Est.)
$
Total cash required for closing$61,250

Total Monthly Obligation

$2,295/mo
Mortgage $1,150
Monthly Loss $1,993
Principal$303
Interest$847
Property Tax$205
Condo Fees$740
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.5%3
5-Year IRR
13.4%60
10-Year IRR
13.7%
Returns Index
31.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,200/yr
NOI
$11,633/yr
Net Cash Flow
-$180/mo
Cash Margin
-7.7%1
Cash Flow Index
1.1/ 100
Risk Profile
Weight: 20%
DSCR
0.8416
LTV Ratio
80.0%18
Vacancy Buffer
4.1 mo71
Risk Index
35.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 665 Bathgate Drive 1709

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.