20846 Loyalist Parkway, Prince Edward County

$742,999
20846 Loyalist Parkway

$742,999

New
30d
DetachedBungalow-Raised

20846 Loyalist Parkway, Prince Edward County

Total Monthly Obligation $3,693

HausQ Valuation Report
Beds
4
Baths
2
Park
8
Sqft
1100-1500
DOM
30d
Score
19
Yield
4.8%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Detached
MLS® Number-X13817962
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-190 × 443 ft
Listed on site-Sep 23, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-6-15
Taxes-$3,854.46 (2025)
Parking-9 - Attached
Basement-Partially Finished
Heating-Forced Air (Propane)
Brokerage-Century 21 Lanthorn Real Estate Ltd.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Above Ground
Facing-West
Exterior-Vinyl Siding, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-Ameliasburg Ward
Title-Residential Freehold

No agent assigned

Looking for space, privacy and a great location? This 3+1 raised bungalow, built in 2015, offers all that - and more. Set on almost 2 acres with municipal water, this home is ideally located on the way to Prince Edward County, just minutes to North Beach, 20 minutes to Picton and 20 minutes to CFB Trenton. Step inside to a large welcoming foyer, a spacious main floor with 3 bedrooms and 2 bathrooms, and a finished lower level featuring a 4th bedroom, additional living space, and the potential for a 5th bedroom. There's also a rough-in for a third bathroom in the basement, giving you room to finish the space to suit your needs.The kitchen opens onto a large deck, making entertaining easy - whether it's summer BBQs, family dinners or relaxing by the above-ground pool. You'll also enjoy an attached garage, plenty of outdoor space and the flexibility that comes with nearly 2 acres.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$594,399
Land Transfer Taxes$11,335
Legal Fees (Est.)
$
Total cash required for closing$161,435

Total Monthly Obligation

$3,693/mo
Mortgage $2,997
Monthly Loss $2,905
Principal$789
Interest$2,208
Property Tax$321
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.5%1
5-Year IRR
9.7%34
10-Year IRR
10.4%
Returns Index
17.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,000/yr
NOI
$24,046/yr
Net Cash Flow
-$993/mo
Cash Margin
-33.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
23.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20846 Loyalist Parkway

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.