16 Walpole Street, Huntsville

$479,900
16 Walpole Street

$479,900

New
30d
Detached2-Storey

16 Walpole Street, Huntsville

Total Monthly Obligation $2,504

Beds
2
Baths
2
Park
2
Sqft
700-1100
DOM
30d
Score
33
Yield
7.4%
Cash on Cash
8.3%
Cap Rate
6.4%
5Y IRR
22.2%
10Y IRR
20.1%
Property Type-Detached
MLS® Number-X13818000
Beds-2
Bathrooms-2
Size-700-1100 sqft
Lot Size-53.64 × 101.69 ft
Listed on site-Sep 23, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$2,320.28 (2026)
Parking-2 - None
Basement-Partial Basement, Finished
Heating-Forced Air (Gas)
Brokerage-Coldwell Banker Thompson Real Estate
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Huntsville
Title-Residential Freehold

No agent assigned

Near the end of a quiet, dead-end road, this beautifully renovated home offers a perfect blend of style, comfort, & convenience just minutes from the heart of Huntsville. The main floor welcomes you with a bright, open-concept layout that connects the living, dining, & kitchen spaces. The living room features a shiplap accent wall, adding a touch of character. The updated kitchen is both stylish & functional with stainless steel appliances, sleek countertops, & open floating shelves for a contemporary look. Garden doors from the dining area open onto a spacious deck that overlooks the large backyard, perfect for summer barbecues, watching kids or pets play, or simply relaxing outdoors. From here, enjoy seasonal views of Hunters Bay & incredible sunsets that colour the sky. The home is situated in a way that can feel like living in a treehouse, surrounded by nature yet fully connected to town. Upstairs, the 2nd floor offers 2 generously sized bedrooms & an updated 4pc bathroom, providing a comfortable retreat at the end of the day. The lower level has been finished & adds valuable living space with a cozy rec room, a 2pc powder room combined with convenient stackable laundry, & a utility/storage room to keep everything organized. Set on all municipal services, this home offers the comfort & reliability of a natural gas forced air furnace, central air conditioning, municipal water & sewer, curbside garbage & recycling collection, & high-speed fibre optic internet, ideal for remote work or streaming. Enjoy nearby access to Avery Beach & the boat launch, the Hunters Bay Trail for walking, running, or cycling, & proximity to both an elementary school & the local high school. Downtown Huntsville is also close, offering boutique shopping, dining, & a full calendar of community events year-round. This beautifully updated home combines modern comfort, practical features, & a location that puts schools, shopping, & everyday essentials within easy reach.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$383,920
Land Transfer Taxes$6,073
Legal Fees (Est.)
$
Total cash required for closing$103,553

Total Monthly Obligation

$2,504/mo
Mortgage $1,936
Monthly Loss $1,995
Principal$509
Interest$1,426
Property Tax$193
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.2%40
Cash-on-Cash
1.8%11
5-Year IRR
17.1%82
10-Year IRR
16.3%
Returns Index
45.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
33/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,400/yr
NOI
$25,040/yr
Net Cash Flow
$151/mo
Cash Margin
5.1%12
Cash Flow Index
12.2/ 100
Risk Profile
Weight: 20%
DSCR
1.0833
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo65
Risk Index
38.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 16 Walpole Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.