121 Quito Private, Cityview - Parkwoods Hills - Rideau Shore

$499,900
121 Quito Private

$499,900

New
30d
Att/Row/Townhouse3-Storey

121 Quito Private, Cityview - Parkwoods Hills - Rideau Shore

Total Monthly Obligation $2,743

Beds
2
Baths
2
Park
1
Sqft
1100-1500
DOM
30d
Score
24
Yield
6.5%
Cash on Cash
2.9%
Cap Rate
5.2%
5Y IRR
17.8%
10Y IRR
16.5%
Property Type-Att/Row/Townhouse
MLS® Number-X13818130
Beds-2
Bathrooms-2
Size-1100-1500 sqft
Lot Size-6.2 × 14.27 ft
Listed on site-Sep 23, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$4,223.37 (2026)
Parking-2 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-ENGEL & VOLKERS OTTAWA
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Owner-Occupied
Neighbourhood-7203 - Merivale Industrial Park/Citiplace
Title-Residential Freehold

No agent assigned

This polished 3-storey townhome in Citiplace has a bright, functional layout with 2 bedrooms, 2 bathrooms, a versatile main-level flex space and an attached single-car garage. The classic red brick exterior has contrasting blue accents, peaked gables, and two covered balconies that give the home a distinctive presence. Inside, the main level opens to a bright foyer with a full-height frosted glass entry, dark ceramic tile flooring, a large closet, and a flex room that is great as a home office, den, or media room. The second level holds the main living areas and is designed for entertaining, with an open-concept kitchen, living, and dining area. The kitchen features warm wood cabinetry, dark countertops, a glossy backsplash, stainless steel appliances, a double-basin sink and a raised breakfast bar. Rich hardwood flooring carries through the living and dining spaces, and large front-facing windows fill the room with natural light, including a sliding glass door that opens to a covered balcony. The third level has a spacious primary bedroom with a walk-in closet and access to its own balcony. The second bedroom is across from the 4-piece bathroom, with a corner soaker tub and a separate enclosed shower. Located just off Colonnade Road with quick access to Prince of Wales and Merivale Road, this home is close to shopping, restaurants, services and everyday essentials, including Costco and the broader Merivale retail district. Citiplace Park offers nearby green space, a play area, and a splash pad, while transit along Colonnade connects to Baseline, Algonquin College, and the wider OC Transpo network. With Mooney's Bay, Carleton University and within convenient reach, this property offers the quiet lifestyle of the suburbs without the long commute into the city!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$2,743/mo
Mortgage $2,016
Monthly Loss $2,213
Principal$531
Interest$1,486
Property Tax$352
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.3%4
5-Year IRR
13.1%59
10-Year IRR
13.1%
Returns Index
30.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,688/yr
NOI
$20,696/yr
Net Cash Flow
-$292/mo
Cash Margin
-10.7%1
Cash Flow Index
0.6/ 100
Risk Profile
Weight: 20%
DSCR
0.8617
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
31.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 121 Quito Private

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.