43 Brimley Crescent, St. Catharines

$775,000
43 Brimley Crescent

$775,000

New
31d
DetachedBacksplit 4

43 Brimley Crescent, St. Catharines

Total Monthly Obligation $3,951

Beds
4
Baths
3
Park
2
Sqft
1100-1500
DOM
31d
Score
18
Yield
4.6%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Detached
MLS® Number-X13818284
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-50 × 124.11 ft
Listed on site-Sep 22, 2026
Style-Backsplit 4
Building Type-Detached
Age-31-50
Taxes-$5,395.64 (2026)
Parking-3 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE NRC REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-flexible
Neighbourhood-437 - Lakeshore
Title-Residential Freehold

No agent assigned

All brick, 4-level backsplit in desirable north-end location! Showcasing pride of ownership and offered for the first time on the markey in almost fifty years. Impressive interlocking brick double driveway. Attached pull-through garage with tiled flooring leading onto picturesque patio/dining area. Covered front porch with decorative arches from which to enjoy your morning coffee surrounded by vibrant perrennial flowerbeds. Enter into the welcoming foyer that leads into a generous living room with gleaming hardwood floors, decorative ceiling moulding and large bay window overlooking the quiet crescent. Formal dining room with beautiful chandelier in plaster ceiling medallion, in which to enjoy holiday dinners with family and friends. Eat-in kitchen with custom cabinetry, lustrous granite countertops, pot lights and built-in appliances. Upper level has generous three bedrooms, all with hardwood floors and large 4-piece family bath. Primary bedroom has a delightful balcony which overlooks the mature gardens and the backyard. Convenient side entrance to garage and yard from the main floor behind the kitchen. Lower level boasts a spacious family room with focal wood-burning fireplace, complete with decorative stonework and built-in shelving. Another large bathroom with sit-down shower. Fourth bedroom is currently being used as a sewing room and has a ton of storage and closet. Down a few more steps to the fourth level with huge potential rec room with tiled flooring, summer kitchen with fridge and stove, as well as washer/dryer, another full bath and sauna, workshop/storage and cold cellar. Back outside, the back gardens offer so much seasonal bounty from raspberries to fruit trees to herbs and vegetables. Lot size 50'x124.11. This house continues to offer surprise after surprise! Great location minutes to lake. Great schools, amenities, public transit close by. Solid house ready to have another family call 43 Brimley home! Road construction completed October 2026.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$620,000
Land Transfer Taxes$11,975
Legal Fees (Est.)
$
Total cash required for closing$168,475

Total Monthly Obligation

$3,951/mo
Mortgage $3,126
Monthly Loss $3,128
Principal$823
Interest$2,303
Property Tax$450
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.0%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,928/yr
NOI
$22,440/yr
Net Cash Flow
-$1,256/mo
Cash Margin
-42.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 43 Brimley Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.