1235 Haggis Drive, Peterborough

$729,900
1235 Haggis Drive

$729,900

New
30d
DetachedBungalow

1235 Haggis Drive, Peterborough

Total Monthly Obligation $3,800

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
30d
Score
18
Yield
4.9%
Cash on Cash
-3.9%
Cap Rate
3.8%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Detached
MLS® Number-X13818358
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-41.04 × 109.74 ft
Listed on site-Sep 23, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,767 (2025)
Parking-4 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-Realty Guys Inc.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-FLEXABLE
Neighbourhood-Monaghan Ward 2
Title-Residential Freehold

No agent assigned

PRIME WEST END ALL BRICK BUNGALOW. Nice big foyer awaits you as you enter this beautiful home, which offers open concept, hardwood flooring, stunning Great Room with incredible kitchen and island, dining, pantry, cozy living room, Exquisite sun room and walk out to private well landscaped rear yard. Main floor also offers large primary bedroom with walk in closet and 4 piece bath, a 2nd bedroom/den, 4pc bath and Laundry. The lower level offers a comfy family room, a large office and a servery which both can be converted back to bedrooms plus lots of storage here. HOME SHOWS WELL.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$583,920
Land Transfer Taxes$11,073
Legal Fees (Est.)
$
Total cash required for closing$158,553

Total Monthly Obligation

$3,800/mo
Mortgage $2,944
Monthly Loss $3,025
Principal$775
Interest$2,169
Property Tax$481
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
8.9%28
10-Year IRR
9.8%
Returns Index
15.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,748/yr
NOI
$21,906/yr
Net Cash Flow
-$1,119/mo
Cash Margin
-37.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
22.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1235 Haggis Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.