145 Noonan Road, Alnwick/Haldimand

$524,900
145 Noonan Road

$524,900

New
30d
DetachedBungalow

145 Noonan Road, Alnwick/Haldimand

Total Monthly Obligation $2,707

Beds
3
Baths
1
Park
6
Sqft
700-1100
DOM
30d
Score
24
Yield
6.2%
Cash on Cash
2.9%
Cap Rate
5.2%
5Y IRR
17.9%
10Y IRR
16.5%
Property Type-Detached
MLS® Number-X13818450
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-337 × 268 ft
Listed on site-Sep 23, 2026
Style-Bungalow
Building Type-Detached
Taxes-$2,581.6 (2026)
Parking-8 - Detached
Basement-Partial Basement, Unfinished
Heating-Forced Air (Propane)
Brokerage-Century 21 United Realty Inc.
Cooling-None
Laundry-No
Fireplace-Wood Stove
Pool-None
Facing-East
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Septic
Possession-Immediate
Neighbourhood-Rural Alnwick/Haldimand
Title-Residential Freehold

No agent assigned

Discover your slice of country paradise on this country property that perfectly balances rural tranquility with modern convenience. This charming three-bedroom, one-bathroom home sits on an impressively large lot, offering endless possibilities for outdoor enthusiasts and those seeking space to breathe. The heart of this cozy residence features an open concept main living area that seamlessly connects your daily activities, making it ideal for both quiet evenings and entertaining guests. The warmth of country living is enhanced by a freshly serviced wood stove, creating the perfect ambiance for chilly evenings. Recent updates demonstrate the care this property has received, including a brand new hot water tank, washer and dryer set, and fresh windows in the separate garage. The thoughtfully added side yard fencing provides a secure space while maintaining the open feel of country living. The basement offers additional living space and storage potential, while the generous outdoor areas invite you to garden, play, or simply enjoy the peaceful surroundings. Whether you're sipping morning coffee on the front patio or hosting summer gatherings, this property delivers the space you crave. Modern conveniences blend seamlessly with rural charm through features like the iron filtration system and recently inspected septic system, ensuring worry-free living. The separate garage provides excellent storage and workspace options. Located in the heart of Warkworth's countryside, you'll enjoy the perfect balance of seclusion and accessibility. This is more than just a house - it's your gateway to the country lifestyle you've been dreaming about, complete with room to grow and space to call your own. Note: the garage does not have electrical hook up.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$419,920
Land Transfer Taxes$6,973
Legal Fees (Est.)
$
Total cash required for closing$113,453

Total Monthly Obligation

$2,707/mo
Mortgage $2,117
Monthly Loss $2,150
Principal$557
Interest$1,560
Property Tax$215
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-3.0%4
5-Year IRR
13.3%60
10-Year IRR
13.2%
Returns Index
31.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,400/yr
NOI
$22,078/yr
Net Cash Flow
-$277/mo
Cash Margin
-10.3%1
Cash Flow Index
0.6/ 100
Risk Profile
Weight: 20%
DSCR
0.8718
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
32.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 145 Noonan Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.