806 Arlington Street, Saugeen Shores

$599,900
806 Arlington Street

$599,900

New
30d
Att/Row/TownhouseBungalow

806 Arlington Street, Saugeen Shores

Total Monthly Obligation $3,217

Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
30d
Score
19
Yield
5.0%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Att/Row/Townhouse
MLS® Number-X13818508
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-29.63 × 187.96 ft
Listed on site-Sep 23, 2026
Style-Bungalow
Building Type-Att/Row/Townhouse
Taxes-$5,068.32 (2026)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-Chantry Shores Realty Ltd.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60-89 days
Neighbourhood-Saugeen Shores
Title-Residential Freehold

No agent assigned

Welcome to this exceptional 2017-built freehold bungalow townhome end unit, offering 1,273 sq. ft. of thoughtfully designed main-floor living plus a beautifully finished lower level. Ideally situated in the heart of Port Elgin, this home backs onto the scenic Saugeen Rail Trail and is just a short walk to Eastwood Park and downtown. The bright and inviting main floor features a spacious living room, open-concept kitchen and dining area with breakfast bar, and a walkout to a covered deck overlooking the backyard. The spacious primary bedroom offers a walk-in closet and luxurious 5-piece ensuite with soaker tub and separate shower. A convenient powder room, laundry/mudroom, and direct access to the 22' x 11'2" garage complete the main level. The finished lower level provides impressive additional living space, featuring an oversized family room with gas fireplace, a generous second bedroom with walk-in closet and access to a 3-piece bathroom, plus an additional finished space for a third bedroom, home office, hobby room or gym. As an end unit this level offers plenty of windows front to back. Ample storage completes this versatile level. With three bathrooms, a beautifully finished interior, bungalow convenience, generous additional living space, and an outstanding location, this home offers an ideal combination of comfort, lifestyle and low-maintenance living. Perfect for retirees, downsizers, or professionals seeking a quality home in one of Port Elgin's most convenient locations. Nothing to do but move in and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,217/mo
Mortgage $2,420
Monthly Loss $2,580
Principal$637
Interest$1,783
Property Tax$422
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
8.6%26
10-Year IRR
9.5%
Returns Index
14.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,000/yr
NOI
$17,432/yr
Net Cash Flow
-$967/mo
Cash Margin
-38.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
25.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 806 Arlington Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.