6073 Wildrose Crescent, Niagara Falls

$479,999
6073 Wildrose Crescent

$479,999

Price Change
32d
Semi-Detached 2-Storey

6073 Wildrose Crescent, Niagara Falls

Total Monthly Obligation $2,616

HausQ Valuation Report
Beds
3
Baths
2
Park
3
Sqft
1100-1500
DOM
32d
Score
22
Yield
5.8%
Cash on Cash
-0.1%
Cap Rate
4.6%
5Y IRR
15.5%
10Y IRR
14.6%
Property Type-Semi-Detached
MLS® Number-X13818568
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-30.07 × 120.28 ft
Listed on site-Sep 21, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$3,656 (2026)
Parking-3 - None
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE NRC REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-220 - Oldfield
Title-Residential Freehold

No agent assigned

Welcome to this spacious 3-bedroom semi offering plenty of room for the whole family! Featuring generous principal rooms, 1.5 baths and a finished lower-level rec room providing additional living and entertaining space. Step outside to your own private backyard retreat, complete with an inground pool, salt water heated pool, concrete patio and fully fenced yard-perfect for summer entertaining, relaxing and family fun. Conveniently located near new park. A great opportunity for buyers looking for comfortable living with fantastic outdoor space!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$383,999
Land Transfer Taxes$6,075
Legal Fees (Est.)
$
Total cash required for closing$103,575

Total Monthly Obligation

$2,616/mo
Mortgage $1,936
Monthly Loss $2,106
Principal$510
Interest$1,427
Property Tax$305
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%23
Cash-on-Cash
-6.1%2
5-Year IRR
10.9%42
10-Year IRR
11.4%
Returns Index
22.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,912/yr
NOI
$16,965/yr
Net Cash Flow
-$522/mo
Cash Margin
-22.5%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
30.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6073 Wildrose Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.