550 Grey Street 52, Brantford

$559,000
550 Grey Street 52

$559,000

New
30d
Condo TownhouseBungalow

550 Grey Street 52, Brantford

Total Monthly Obligation $2,955

Bed+Den
3+1
Baths
3
Park
1
Sqft
1000-1199
DOM
30d
Score
19
Yield
5.0%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Condo Townhouse
MLS® Number-X13818704
Bed+Den-3+1
Bathrooms-3
Size-1000-1199 sqft
Listed on site-Sep 23, 2026
Style-Bungalow
Building Type-Condo Townhouse
Age-New
Taxes-$4,394 (2025)
Maintenance-$134.39/mo
Locker-None
Parking-2 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-Sotheby's International Realty Canada, Brokerage
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-Flexible
Title-Residential Condo & Other

No agent assigned

Welcome to Unit 52 at ECHO PARK RESIDENCES BY WINZEN HOMES! This new bungalow townhouse showcases an open floor plan with cathedral ceilings, three bedrooms, garage, stainless appliances, quartz counters, main floor laundry, generous master with walk-in closet, tastefully **FINISHED BASEMENT**, architecturally inspired stone/brick/siding combinations. This unspoiled and never lived in unit is nicely tucked away within the quiet, established neighbourhood of Echo Park with plenty of amenities including ample visitor parking near the unit. Parks, trails, schools, community centre, baseball and soccer fields, community gardens all within a short walk. A mere five minute drive to the main shopping district of Brantford including Lynden Park Mall, Canadian Tire, Home Depot and the new Costco! Easy access to the most easterly highway 403 exit in Brantford (Garden Ave) and transit at your front door provides for multiple transportation options. Only minutes to the city core and the campuses of Wilfred Laurier University and Conestoga College, new YMCA, hospital, casino and the famous Wayne Gretzky Sports Complex. Don't miss this opportunity to purchase a stunning unit with flexible closing options and Tarion Warranty. Listing price reflects the price net of HST.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$447,200
Land Transfer Taxes$7,655
Legal Fees (Est.)
$
Total cash required for closing$120,955

Total Monthly Obligation

$2,955/mo
Mortgage $2,255
Monthly Loss $2,362
Principal$593
Interest$1,661
Property Tax$366
Condo Fees$134
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
9.0%29
10-Year IRR
9.8%
Returns Index
15.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,104/yr
NOI
$16,887/yr
Net Cash Flow
-$848/mo
Cash Margin
-36.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.628
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo55
Risk Index
27.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 550 Grey Street 52

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.