200 Benninger Drive, Kitchener

$1,011,000
200 Benninger Drive

$1,011,000

New
30d
Detached2-Storey

200 Benninger Drive, Kitchener

Total Monthly Obligation $4,653

HausQ Valuation Report
Beds
5
Baths
5
Park
2
Sqft
2000-2500
DOM
30d
Score
18
Yield
4.2%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Detached
MLS® Number-X13818784
Beds-5
Bathrooms-5
Size-2000-2500 sqft
Lot Size-32 × 100 ft
Listed on site-Sep 23, 2026
Style-2-Storey
Building Type-Detached
Age-New
Taxes-$2,404 (2026)
Parking-4 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-6 Months From A Firm Offer
Title-Residential Freehold

No agent assigned

***FINISHED BASEMENT INCLUDED*** Discover the Foxdale Model Home, a shining example of modern design in the sought-after Trussler West community. This 2,280-square-foot home features 4+1 generously sized bedrooms and two beautifully designed primary en-suite bathrooms, a Jack and Jill bathroom, a powder room and a full bathroom in the basement. The Foxdale impresses with 9 ceilings and engineered hardwood floors on the main level, quartz countertops throughout the kitchen and baths, and an elegant quartz backsplash. The home also includes a finished basement with a rec-room, bedroom and full bathroom and sits on a walkout lot, effortlessly blending indoor and outdoor spaces. The Foxdale Model embodies superior craftsmanship and innovative design, making it a perfect fit for the vibrant Trussler West community. 5 Appliances Included.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$808,800
Land Transfer Taxes$16,695
Legal Fees (Est.)
$
Total cash required for closing$220,395

Total Monthly Obligation

$4,653/mo
Mortgage $4,078
Monthly Loss $3,580
Principal$1,073
Interest$3,005
Property Tax$200
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.0%29
10-Year IRR
9.7%
Returns Index
15.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,988/yr
NOI
$30,885/yr
Net Cash Flow
-$1,504/mo
Cash Margin
-43.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
19.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 200 Benninger Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.