4 Henry Street, London East

$324,900
4 Henry Street

$324,900

New
30d
Detached1 1/2 Storey

4 Henry Street, London East

Total Monthly Obligation $1,890

HausQ Valuation Report
Beds
4
Baths
2
Park
4
Sqft
700-1100
DOM
30d
Score
57
Yield
9.6%
Cash on Cash
16.1%
Cap Rate
8.0%
5Y IRR
28.7%
10Y IRR
25.8%
Property Type-Detached
MLS® Number-X13818832
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-50.56 × 55 ft
Listed on site-Sep 23, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$2,448 (2025)
Parking-4 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-BLUE FOREST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-East K
Title-Residential Freehold

No agent assigned

Charming 1.5 storey home ideally located just steps from downtown London and the Thames Valley Parkway trail system on a very quiet one-way street. This three bedroom, two bathroom home offers a wonderful opportunity for buyers who want to be close to it all. The kitchen has been updated with newer cabinetry for a fresh, functional feel, and durable laminate and ceramic tile flooring runs throughout for easy, low maintenance living. The finished lower level adds valuable bonus space, including a kitchen area and bathroom, well suited to a rec room, home gym, or additional living area. Outside, enjoy the walkability of this well connected pocket of the city, with downtown shops, restaurants, and the scenic TVP trail network just minutes away on foot. A great fit for first time buyers, downsizers, or investors looking for a walkable, well connected location in the city core.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$259,920
Land Transfer Taxes$3,349
Legal Fees (Est.)
$
Total cash required for closing$69,829

Total Monthly Obligation

$1,890/mo
Mortgage $1,311
Monthly Loss $1,545
Principal$345
Interest$966
Property Tax$204
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
6.5%56
Cash-on-Cash
7.5%35
5-Year IRR
21.9%95
10-Year IRR
20.4%
Returns Index
63.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeB
57/ 100
Fair•Hold / Negotiate

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,032/yr
NOI
$20,981/yr
Net Cash Flow
$438/mo
Cash Margin
16.9%60
Cash Flow Index
59.5/ 100
Risk Profile
Weight: 20%
DSCR
1.3358
LTV Ratio
80.0%18
Vacancy Buffer
5.0 mo83
Risk Index
53.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4 Henry Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.