142 Shallow Pond Place E, Orleans - Cumberland and Area

$779,900
142 Shallow Pond Place E

$779,900

New
30d
Detached2-Storey

142 Shallow Pond Place E, Orleans - Cumberland and Area

Total Monthly Obligation $3,915

Beds
5
Baths
4
Park
2
Sqft
1500-2000
DOM
30d
Score
17
Yield
4.3%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-X13818868
Beds-5
Bathrooms-4
Size-1500-2000 sqft
Lot Size-35.76 × 95.03 ft
Listed on site-Sep 23, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,728 (2025)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-1118 - Avalon East
Title-Residential Freehold

No agent assigned

PREPARE TO FALL IN LOVE with this stunning upgraded detached home offering the perfect blend of modern design, functionality, and exceptional natural light throughout! Featuring 5 spacious bedrooms, 4 bathrooms, and a professionally finished basement, this beautifully maintained home is ideal for growing families and modern lifestyles. Situated on a premium lot, the home showcases striking curb appeal with modern exterior finishes and an oversized front walk-in closet for added convenience.Step inside to elegant hardwood and tile flooring throughout the main level, soaring 9-ft ceilings on both the main and second floors, and oversized windows that flood the home with natural sunlight. The thoughtfully designed open-concept layout offers a versatile main-floor den or dining area, perfect for working from home or entertaining guests.The spacious living room features pot lights, a cozy gas fireplace, and seamless flow into the chef-inspired kitchen designed for family gatherings and entertaining. The kitchen boasts quartz countertops, stylish backsplash, stainless steel appliances, oversized island with breakfast bar seating, abundant cabinetry, a large pantry, and a bright eat-in area with patio doors leading to the semi fenced backyard.The second level continues to impress with upgraded 8-ft doors, 9-ft ceilings, convenient second-floor laundry, and generously sized bedrooms. The spacious primary retreat features a large walk-in closet and a luxurious 3-piece ensuite complete with a glass walk-in shower and ceramic tile finishes. Three additional well-sized bedrooms and a modern 4-piece main bathroom complete the upper level.The professionally finished basement adds incredible versatility and additional living space, featuring a spacious recreation area, an additional bedroom, and a convenient 2-piece bathroom, making it perfect for guests, extended family, a home office, gym, or entertainment setup.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$623,920
Land Transfer Taxes$12,073
Legal Fees (Est.)
$
Total cash required for closing$169,553

Total Monthly Obligation

$3,915/mo
Mortgage $3,146
Monthly Loss $3,087
Principal$828
Interest$2,318
Property Tax$394
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.7%22
10-Year IRR
8.8%
Returns Index
12.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,552/yr
NOI
$20,969/yr
Net Cash Flow
-$1,399/mo
Cash Margin
-50.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo39
Risk Index
21.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 142 Shallow Pond Place E

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.