300 Lisgar Street 1111, Ottawa Centre

$349,900
300 Lisgar Street 1111

$349,900

New
30d
Condo ApartmentApartment

300 Lisgar Street 1111, Ottawa Centre

Total Monthly Obligation $2,448

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
600-699
DOM
30d
Score
20
Yield
7.1%
Cash on Cash
-3.5%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Condo Apartment
MLS® Number-X13818944
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 23, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,847.78 (2026)
Maintenance-$515.83/mo
Locker-None
Parking-Underground
Basement-None
Heating-Heat Pump (Electric)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-4102 - Ottawa Centre
Title-Residential Condo & Other

No agent assigned

FALL PROMOTION - GET 2 YEARS OF CONDO FEES PAID FOR YOU AND FURNITURE INCLUDED* Welcome to hotel inspired living in the heart of downtown. This unit features a designer kitchen w/built in European appliances & quartz counter tops, a wallof floor to ceiling windows, and spa inspired bathroom featuring a rain shower & exotic marble. The SOHO Lisgar defines modern boutique luxury boastingexclusive amenities including a private theatre, gym, sauna, party room with full kitchen, outdoor lap pool & hot tub and outdoor patio w/ BBQ. Photos arefrom similar Model Suite. Minimum 24hrs notice required for all showings. *some conditions may apply.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$279,920
Land Transfer Taxes$3,724
Legal Fees (Est.)
$
Total cash required for closing$75,204

Total Monthly Obligation

$2,448/mo
Mortgage $1,411
Monthly Loss $2,076
Principal$371
Interest$1,040
Property Tax$321
Condo Fees$516
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.6%26
10-Year IRR
9.8%
Returns Index
14.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,744/yr
NOI
$9,832/yr
Net Cash Flow
-$592/mo
Cash Margin
-28.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo68
Risk Index
30.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 300 Lisgar Street 1111

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.