48 Maple Avenue 201, Asphodel-Norwood

$348,888
48 Maple Avenue 201

$348,888

New
30d
Condo ApartmentApartment

48 Maple Avenue 201, Asphodel-Norwood

Total Monthly Obligation $2,104

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
900-999
DOM
30d
Score
24
Yield
6.9%
Cash on Cash
1.0%
Cap Rate
4.8%
5Y IRR
16.3%
10Y IRR
15.2%
Property Type-Condo Apartment
MLS® Number-X13820020
Beds-2
Bathrooms-1
Size-900-999 sqft
Listed on site-Sep 23, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,573.12 (2025)
Maintenance-$281.93/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-Bowes & Cocks Limited
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Norwood
Title-Residential Condo & Other

No agent assigned

Step into easy, elevated living with this brand new second-level Buttercup Model condo in the township of Asphodel/Norwood. Offering 2 good sized bedrooms, and 1 full sized bathroom, this new build unit combines comfort with a bright, open atmosphere. Enjoy your own private entrance and take advantage of the elevated position with pleasant views and privacy. Complete with brand new appliances and low condo fees, this is a perfect low-maintenance option for you. Nestled in a welcoming small-town setting, Norwood offers convenient access to local shops, schools, parks and dining, all while being a short drive to Peterborough, Hastings and Havelock.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$279,110
Land Transfer Taxes$3,708
Legal Fees (Est.)
$
Total cash required for closing$74,986

Total Monthly Obligation

$2,104/mo
Mortgage $1,407
Monthly Loss $1,733
Principal$370
Interest$1,037
Property Tax$214
Condo Fees$282
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.9%2
5-Year IRR
12.0%50
10-Year IRR
12.3%
Returns Index
25.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,000/yr
NOI
$13,244/yr
Net Cash Flow
-$304/mo
Cash Margin
-15.2%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
4.5 mo77
Risk Index
36.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 48 Maple Avenue 201

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.