900 Dynes Road 1908, Mooneys Bay - Carleton Heights and Area

$269,500
900 Dynes Road 1908

$269,500

New
30d
Condo Apartment1 Storey/Apt

900 Dynes Road 1908, Mooneys Bay - Carleton Heights and Area

Total Monthly Obligation $2,294

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
900-999
DOM
30d
Score
24
Yield
10.2%
Cash on Cash
2.8%
Cap Rate
5.2%
5Y IRR
17.8%
10Y IRR
16.5%
Property Type-Condo Apartment
MLS® Number-X13820070
Beds-2
Bathrooms-1
Size-900-999 sqft
Listed on site-Sep 23, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$2,044 (2025)
Maintenance-$837/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Baseboard (Electric)
Brokerage-SUTTON GROUP - OTTAWA REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-TBD
Neighbourhood-4702 - Carleton Square
Title-Residential Condo & Other

No agent assigned

Bright, Stylish and modern condo featuring an open-concept layout, and impressive natural light. Perfectly positioned near dining, shopping, transit, and just steps from some of Ottawas most iconic green spaces. With new laminate flooring throughout and a spacious open-concept kitchen, living, and dining area, this unit is designed for comfortable modern living. Enjoy sweeping views of Mooneys Bay Beach from your private balcony. A rare and peaceful retreat just minutes from downtown. Whether you're a student, professional, or investor, the location is ideally close to Carleton University, Hogs Back Falls, Vincent Massey Park, transit, shopping, and all the natural beauty the area has to offer. The well-proportioned bedrooms offer flexibility for a guest room or home office. Condo fees include hydro, heat, and water, which means fewer utility bills to manage and less hassle each month. This condo is perfect for first-time buyers, downsizers, investors, or anyone seeking low-maintenance living with access to nature and city life a like . Don't miss out on this turn-key opportunity in a vibrant, well-connected neighbourhood. Book your private showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$215,600
Land Transfer Taxes$2,518
Legal Fees (Est.)
$
Total cash required for closing$57,918

Total Monthly Obligation

$2,294/mo
Mortgage $1,087
Monthly Loss $2,008
Principal$286
Interest$801
Property Tax$170
Condo Fees$837
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.8%2
5-Year IRR
12.5%54
10-Year IRR
13.1%
Returns Index
27.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,492/yr
NOI
$10,255/yr
Net Cash Flow
-$233/mo
Cash Margin
-10.1%1
Cash Flow Index
0.6/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo72
Risk Index
34.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 900 Dynes Road 1908

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.