858 Commissioners Road E 1207, London South

$279,999
858 Commissioners Road E 1207

$279,999

New
30d
Condo ApartmentApartment

858 Commissioners Road E 1207, London South

Total Monthly Obligation $1,998

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
900-999
DOM
30d
Score
23
Yield
8.1%
Cash on Cash
0.9%
Cap Rate
4.8%
5Y IRR
16.2%
10Y IRR
15.2%
Property Type-Condo Apartment
MLS® Number-X13820550
Beds-2
Bathrooms-1
Size-900-999 sqft
Listed on site-Sep 23, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,058 (2025)
Maintenance-$497/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete Block
Possession-Vacant
Neighbourhood-South H
Title-Residential Condo & Other

No agent assigned

Overlooking a peaceful meadow and steps from Victoria Hospital, this spacious top-floor 2-bedroom unit is the largest in the building! Recent updates include a 2019 AC/furnace, a renovated bathroom, and stainless appliances, plus smart home features and a secure entry system. Condo fees include water and access to premium amenities: a gym, sauna, and outdoor saltwater pool. With nearby shops, parks, and quick access to Hwy 401, this is the perfect blend of comfort and convenience. Don't miss out-book your showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$223,999
Land Transfer Taxes$2,675
Legal Fees (Est.)
$
Total cash required for closing$60,175

Total Monthly Obligation

$1,998/mo
Mortgage $1,129
Monthly Loss $1,701
Principal$297
Interest$832
Property Tax$172
Condo Fees$497
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-6.0%2
5-Year IRR
11.3%45
10-Year IRR
11.9%
Returns Index
23.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$22,656/yr
NOI
$9,968/yr
Net Cash Flow
-$299/mo
Cash Margin
-15.8%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7411
LTV Ratio
80.0%18
Vacancy Buffer
4.8 mo81
Risk Index
36.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 858 Commissioners Road E 1207

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.