3242 Albion Road S, Hunt Club - South Keys and Area

$674,900
3242 Albion Road S

$674,900

New
30d
DetachedBungalow

3242 Albion Road S, Hunt Club - South Keys and Area

Total Monthly Obligation $3,463

HausQ Valuation Report
Beds
3
Baths
1
Park
1
Sqft
1100-1500
DOM
30d
Score
22
Yield
5.8%
Cash on Cash
0.8%
Cap Rate
4.8%
5Y IRR
16.2%
10Y IRR
15.1%
Property Type-Detached
MLS® Number-X13821502
Beds-3
Bathrooms-1
Size-1100-1500 sqft
Lot Size-100 × 53 ft
Listed on site-Sep 23, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,390.61 (2025)
Parking-3 - Attached
Basement-Unfinished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick Front, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-flexible
Neighbourhood-3805 - South Keys
Title-Residential Freehold

No agent assigned

Welcome to this impeccably maintained and thoughtfully updated 3-bedroom, 1-bathroom bungalow, situated on a generous 100' x 53' corner lot. Perfectly positioned with no front neighbours and directly across from a park, this move-in-ready home offers peaceful views, added privacy, and comfortable living today. An unfinished basement provides the perfect opportunity to create additional living space tailored to your needs.The spacious corner lot offers exceptional curb appeal and outdoor potential. With Ottawa's new zoning regulations, this property also presents exciting possibilities for future development or expansion, making it an attractive opportunity for homeowners, investors, and builders alike.Whether you're looking for a charming family home, a property with room to grow, or a smart investment with long-term upside, this bungalow is full of potential. Don't miss this rare opportunity to own a well-maintained home on a premium lot in a desirable location, with the added benefit of park-front living and no front neighbour

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$539,920
Land Transfer Taxes$9,973
Legal Fees (Est.)
$
Total cash required for closing$146,453

Total Monthly Obligation

$3,463/mo
Mortgage $2,722
Monthly Loss $2,747
Principal$716
Interest$2,006
Property Tax$366
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.3%3
5-Year IRR
12.2%52
10-Year IRR
12.3%
Returns Index
26.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,180/yr
NOI
$26,371/yr
Net Cash Flow
-$525/mo
Cash Margin
-16.1%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8115
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo45
Risk Index
26.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3242 Albion Road S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.