3691 Albion Road 63, Blossom Park - Airport and Area

$309,900
3691 Albion Road 63

$309,900

New
31d
Condo Townhouse2-Storey

3691 Albion Road 63, Blossom Park - Airport and Area

Total Monthly Obligation $2,346

Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
31d
Score
26
Yield
9.4%
Cash on Cash
4.3%
Cap Rate
5.5%
5Y IRR
19.0%
10Y IRR
17.4%
Property Type-Condo Townhouse
MLS® Number-X13821648
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Sep 22, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,364 (2026)
Maintenance-$699.4/mo
Locker-None
Parking-1 - None
Basement-Partially Finished
Heating-Baseboard (Electric)
Brokerage-EXP REALTY
Cooling-None
Laundry-No
Fireplace-Natural Gas
Pool-None
Exterior-Brick, Vinyl Siding
Possession-Immediate
Neighbourhood-2607 - Sawmill Creek/Timbermill
Title-Residential Condo & Other

No agent assigned

Perfect for investors, renovators or first-time buyers! This well-located 3-bedroom, 2-bathroom condominium offers a great opportunity to create a home that truly reflects your style. Situated within walking distance of Sawmill Creek Elementary, École élémentaire publique Gabrielle Roy, and the Sawmill Creek Pool and Community Centre, this home is ideally positioned for families and those looking for convenient access to local amenities. The main level features a functional kitchen with patio doors leading to the outdoor deck, a separate dining area, and a spacious family room with additional patio doors providing easy access to the yard. Upstairs, you'll find a generous primary bedroom, two additional well-sized bedrooms, and a 4-piece main bathroom. The lower level offers plenty of additional living space with a spacious recreation room, 2-piece bathroom and laundry hook ups and loads of storage. Outside, enjoy a large deck complete with gazebo - a great space for relaxing, entertaining or enjoying the warmer months.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$247,920
Land Transfer Taxes$3,124
Legal Fees (Est.)
$
Total cash required for closing$66,604

Total Monthly Obligation

$2,346/mo
Mortgage $1,250
Monthly Loss $2,018
Principal$329
Interest$921
Property Tax$197
Condo Fees$699
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.7%4
5-Year IRR
14.0%64
10-Year IRR
14.1%
Returns Index
33.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,280/yr
NOI
$13,195/yr
Net Cash Flow
-$150/mo
Cash Margin
-6.2%1
Cash Flow Index
1.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8819
LTV Ratio
80.0%18
Vacancy Buffer
4.1 mo70
Risk Index
35.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3691 Albion Road 63

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.