512 STONECHURCH Way, Barrhaven

$779,000
512 STONECHURCH Way

$779,000

New
31d
Detached2-Storey

512 STONECHURCH Way, Barrhaven

Total Monthly Obligation $4,024

HausQ Valuation Report
Beds
4
Baths
4
Park
4
Sqft
2000-2500
DOM
31d
Score
19
Yield
5.2%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.6%
10Y IRR
13.1%
Property Type-Detached
MLS® Number-X13821816
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-36.97 × 104.89 ft
Listed on site-Sep 22, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,080.71 (2026)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL STAR REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-7703 - Barrhaven - Cedargrove/Fraserdale
Title-Residential Freehold

No agent assigned

Welcome to 512 Stonechurch Way, a 4 bed and 4 bath home nestled in a quiet Barrhaven neighbourhood. The sun-filled main level features hardwood flooring throughout the living and dining room. The state-of-the-art kitchen provides plenty of space including wooden cabinets, a backsplash, and a granite counter. The family room offers warmth with a gas fireplace. Walking up the curved hardwood staircase, the upper floor boasts a primary bedroom with a walk-in closet & 4 piece en-suite. The other 3 bedrooms are of generous size and have a bathroom. The finished lower level provides more living space, perfect for recreation and family use. The backyard opens to a large patio. The two door garage provides ample parking space. This property is within close proximity to Barrhaven schools, shopping including Barrhaven Costco Plaza and the 416 Highway.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$623,200
Land Transfer Taxes$12,055
Legal Fees (Est.)
$
Total cash required for closing$169,355

Total Monthly Obligation

$4,024/mo
Mortgage $3,142
Monthly Loss $3,197
Principal$827
Interest$2,315
Property Tax$507
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.0%36
10-Year IRR
10.6%
Returns Index
19.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,416/yr
NOI
$25,794/yr
Net Cash Flow
-$993/mo
Cash Margin
-29.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 512 STONECHURCH Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.