4126 Obsidian Street, Barrhaven

$575,000
4126 Obsidian Street

$575,000

Price Change
29d
Att/Row/Townhouse2-Storey

4126 Obsidian Street, Barrhaven

Total Monthly Obligation $3,052

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
29d
Score
20
Yield
5.5%
Cash on Cash
-1.3%
Cap Rate
4.3%
5Y IRR
14.5%
10Y IRR
13.8%
Property Type-Att/Row/Townhouse
MLS® Number-X13822154
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-25.01 × 66.13 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,286.97 (2026)
Parking-2 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-TRU REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Available immediately
Neighbourhood-7711 - Barrhaven - Half Moon Bay
Title-Residential Freehold

No agent assigned

Available Immediately! Welcome to 4126 Obsidian Street, a stylish and freshly painted townhome located in Barrhaven's sought-after Half Moon Bay community. The bright, open-concept main level features gleaming hardwood floors and a contemporary kitchen equipped with stainless steel appliances and overlooking the spacious living area. A sleek electric fireplace adds warmth and modern appeal, creating an inviting space for both relaxing and entertaining. Upstairs, generously sized bedrooms are filled with natural light through large windows. The conveniently located laundry room adds everyday practicality, while the spacious primary bedroom features a private 3-piece ensuite for added comfort and convenience. Freshly painted throughout and combining modern finishes, abundant natural light, and a thoughtfully designed layout, this beautiful home is move-in ready and offers comfortable, contemporary living in a desirable Barrhaven community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$460,000
Land Transfer Taxes$7,975
Legal Fees (Est.)
$
Total cash required for closing$124,475

Total Monthly Obligation

$3,052/mo
Mortgage $2,319
Monthly Loss $2,441
Principal$610
Interest$1,709
Property Tax$357
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.8%1
5-Year IRR
10.3%38
10-Year IRR
10.9%
Returns Index
20.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,416/yr
NOI
$19,487/yr
Net Cash Flow
-$695/mo
Cash Margin
-26.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo53
Risk Index
27.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4126 Obsidian Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.