182 Colborne Street W, Kawartha Lakes

$459,900
182 Colborne Street W

$459,900

Sold Conditional Escape
29d
DetachedBungalow

182 Colborne Street W, Kawartha Lakes

Total Monthly Obligation $2,551

Beds
4
Baths
2
Park
4
Sqft
1100-1500
DOM
29d
Score
28
Yield
7.3%
Cash on Cash
6.0%
Cap Rate
5.9%
5Y IRR
20.4%
10Y IRR
18.6%
Property Type-Detached
MLS® Number-X13822416
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50 × 118.3 ft
Listed on site-Sep 24, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,856.07 (2026)
Parking-5 - Detached
Basement-Full, Partially Finished
Heating-Baseboard (Electric)
Brokerage-Royal Lepage Kawartha Lakes Realty Inc.
Cooling-Window Unit(s)
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Lindsay
Title-Residential Freehold

No agent assigned

Well-maintained 3+1 bedroom, 2 bath bungalow ideally located in Lindsay's Northend, close to the hospital, shopping, schools, parks, and all amenities. The main floor features a bright living room, functional kitchen, dining room, primary bedroom with semi-ensuite access to the 4-piece bath, and two additional bedrooms, one with a walkout to the deck overlooking the backyard. The partially finished basement offers excellent additional living space with a den, office, workshop, laundry room, an extra bedroom, and a 3-piece bathroom-ideal for guests, hobbies, or a growing family. Complete with a detached garage and partially fenced yard, this home offers comfort, convenience, and plenty of potential in a desirable in-town location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$367,920
Land Transfer Taxes$5,673
Legal Fees (Est.)
$
Total cash required for closing$99,153

Total Monthly Obligation

$2,551/mo
Mortgage $1,855
Monthly Loss $2,063
Principal$488
Interest$1,367
Property Tax$321
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.7%35
Cash-on-Cash
-0.6%7
5-Year IRR
15.3%73
10-Year IRR
14.9%
Returns Index
38.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
28/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,396/yr
NOI
$21,700/yr
Net Cash Flow
-$47/mo
Cash Margin
-1.7%3
Cash Flow Index
3.4/ 100
Risk Profile
Weight: 20%
DSCR
0.9725
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
35.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 182 Colborne Street W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.