2669 SOUTHVALE Crescent E 2, Elmvale Acres and Area

$499,000
2669 SOUTHVALE Crescent E 2

$499,000

Price Change
29d
Condo Townhouse2-Storey

2669 SOUTHVALE Crescent E 2, Elmvale Acres and Area

Total Monthly Obligation $2,846

Bed+Den
5+1
Baths
3
Park
1
Sqft
1600-1799
DOM
29d
Score
75
Yield
11.2%
Cash on Cash
21.4%
Cap Rate
9.2%
5Y IRR
33.2%
10Y IRR
29.9%
Property Type-Condo Townhouse
MLS® Number-X13822496
Bed+Den-5+1
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,937.96 (2026)
Maintenance-$388.59/mo
Locker-None
Parking-2 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick Front, Brick
Possession-Flexible
Neighbourhood-3705 - Sheffield Glen/Industrial Park
Title-Residential Condo & Other

No agent assigned

Welcome to this immaculate, newly renovated4+1 bedroom, 3-bathroom home, featuring over $30,000 in improvements and no rear neighbours.Filled with natural light, the home offers an abundance of pot lights throughout, creating a bright and inviting atmosphere. The spacious layout provides plenty of room for family gatherings and entertaining.The beautifully updated kitchen features ample cabinetry, granite countertops, and a stylish backsplash, making it a wonderful space for cooking and enjoying time with family and friends.Step outside to your private backyard with mature surrounding trees, offering a peaceful setting to relax and unwind. An attached one-car garage and surfaced driveway provide convenient parking.Ideally located close to shopping, public transit, parks, schools, Highway 417, CHEO and Riverside Hospital. This home combines comfort, convenience, and modern living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,200
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,755

Total Monthly Obligation

$2,846/mo
Mortgage $2,013
Monthly Loss $2,317
Principal$530
Interest$1,483
Property Tax$245
Condo Fees$389
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
8.0%74
Cash-on-Cash
14.9%77
5-Year IRR
28.1%99
10-Year IRR
25.8%
Returns Index
85.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
75/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$55,740/yr
NOI
$40,165/yr
Net Cash Flow
$1,334/mo
Cash Margin
28.7%94
Cash Flow Index
94.0/ 100
Risk Profile
Weight: 20%
DSCR
1.6684
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo55
Risk Index
52.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2669 SOUTHVALE Crescent E 2

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.