3 Pommel Crescent, Kanata

$695,000
3 Pommel Crescent

$695,000

New
30d
DetachedSidesplit 3

3 Pommel Crescent, Kanata

Total Monthly Obligation $3,525

Beds
4
Baths
2
Park
4
Sqft
1100-1500
DOM
30d
Score
20
Yield
5.2%
Cash on Cash
-1.8%
Cap Rate
4.2%
5Y IRR
14.1%
10Y IRR
13.5%
Property Type-Detached
MLS® Number-X13822526
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-80.51 × 100 ft
Listed on site-Sep 23, 2026
Style-Sidesplit 3
Building Type-Detached
Age-31-50
Taxes-$4,160 (2026)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Aluminum Siding, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-9004 - Kanata - Bridlewood
Title-Residential Freehold

No agent assigned

Fantastic opportunity to own a detached home on a large corner lot in the family-friendly neighbourhood of Bridlewood! Surrounded by mature trees and conveniently located close to parks, schools, nature trails, and everyday amenities, this spacious side split offers an updated kitchen and baths. Featuring hardwood flooring throughout, the bright open-concept living and dining area flows into a beautiful functional kitchen with ample cabinetry and counter space with quartz counters. The upper level offers 3 generously sized bedrooms and an updated full bathroom. The versatile lower level includes two large rooms with above-ground windows, ideal for additional bedrooms, a home office, family room, or flex space, along with an updated 3-piece bath, as well as a laundry area, and abundant storage. Enjoy summer BBQs in the private backyard and the convenience of a single-car garage for snow-free parking in winter. Updates include the kitchen, bathrooms, some windows (2001), A/C (2007), shingles (2009), furnace (2015), and hot water tank (2022), Kitchen and baths updated (2022), Added insulation (2022).

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$556,000
Land Transfer Taxes$10,375
Legal Fees (Est.)
$
Total cash required for closing$150,875

Total Monthly Obligation

$3,525/mo
Mortgage $2,803
Monthly Loss $2,787
Principal$738
Interest$2,066
Property Tax$347
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.3%38
10-Year IRR
10.9%
Returns Index
20.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,880/yr
NOI
$23,632/yr
Net Cash Flow
-$834/mo
Cash Margin
-27.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
24.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Pommel Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.