4368 Green Bend Road, London South

$1,089,990
4368 Green Bend Road

$1,089,990

New
29d
Detached2-Storey

4368 Green Bend Road, London South

Total Monthly Obligation $4,772

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
29d
Score
17
Yield
3.7%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Detached
MLS® Number-X13822544
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-50 × 110 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Parking-4 - Attached
Basement-Unfinished, Walk-Out
Heating-Forced Air (Electric)
Brokerage-SUTTON GROUP - SELECT REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-90+ days
Neighbourhood-South V
Title-Residential Freehold

No agent assigned

TO BE BUILT on a premium lot backing onto protected forest in the sought-after Liberty Crossing community in Lambeth. This home features a walk-out basement and a private rear setting. Pre-construction detached home by award-winning local builder Lux Homes Design & Build, recipient of the 2025 Builder of the Year Award through the Awards of Creative Excellence. This thoughtfully designed two-storey home offers a functional layout ideal for modern living. The main floor features a bright open-concept design with a spacious great room, dining area, and modern kitchen with quality finishes, quartz countertops, and a walk-in pantry, along with a dedicated main-floor study and convenient mudroom access from the attached double garage. The second level includes a large primary bedroom with walk-in closet and private ensuite, three additional bedrooms including a Jack and Jill bathroom, a full family bathroom, and second-floor laundry for added convenience. The unfinished walk-out basement offers excellent future living space potential and includes a rough-in for a bathroom. Built with quality construction standards including 9 ft ceilings on the main floor, hardwood flooring, quartz surfaces, central air, HRV system, and Tarion warranty. Located in a desirable Lambeth neighbourhood with easy access to Highway 401, parks, schools, shopping, and community amenities including the Bostwick YMCA Centre. Home to be built with flexible closing available. Photos and renderings are for reference only. Finishes and specifications may vary. Property taxes to be assessed. Purchase price reflects the primary residence 13% HST rebate, subject to Buyer qualification and assignment to the Seller.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$871,992
Land Transfer Taxes$18,275
Legal Fees (Est.)
$
Total cash required for closing$237,773

Total Monthly Obligation

$4,772/mo
Mortgage $4,397
Monthly Loss $3,615
Principal$1,157
Interest$3,240
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.5%26
10-Year IRR
9.3%
Returns Index
14.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,404/yr
NOI
$31,864/yr
Net Cash Flow
-$1,741/mo
Cash Margin
-51.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4368 Green Bend Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.