4383 Green Bend Road, London South

$918,990
4383 Green Bend Road

$918,990

New
29d
DetachedBungalow

4383 Green Bend Road, London South

Total Monthly Obligation $4,082

HausQ Valuation Report
Beds
2
Baths
2
Park
2
Sqft
1500-2000
DOM
29d
Score
18
Yield
3.9%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Detached
MLS® Number-X13822550
Beds-2
Bathrooms-2
Size-1500-2000 sqft
Lot Size-42 × 107 ft
Listed on site-Sep 24, 2026
Style-Bungalow
Building Type-Detached
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP - SELECT REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Currently Being Built
Neighbourhood-South V
Title-Residential Freehold

No agent assigned

PREMIUM WALK-OUT LOT BACKING ONTO OPEN GREEN SPACE. Currently under construction and available for occupancy shortly, this detached bungalow by award-winning local builder Lux Homes Design & Build, a 2025 Builder of the Year Award recipient (Awards of Creative Excellence), offers a bright open-concept layout with a modern kitchen featuring quality finishes, flowing into the living and dining areas. The primary bedroom includes a walk-in closet and private ensuite, while a second bedroom and full main bathroom provide additional living space. The FINISHED WALK-OUT BASEMENT features 9 ft ceilings and additional finished living space, with convenient direct stair access from the garage to the basement. Attached garage with inside entry to a mudroom. Located in the desirable community of Lambeth with convenient access to highways, parks, schools, shopping, and amenities. Photos and renderings are for reference only; finishes and specifications may vary. Purchase price reflects the primary residence 13% HST rebate, subject to buyer qualification and assignment to the seller. Final purchase price is subject to adjustment based on the buyer's final selections and finishes.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$735,192
Land Transfer Taxes$14,855
Legal Fees (Est.)
$
Total cash required for closing$200,153

Total Monthly Obligation

$4,082/mo
Mortgage $3,707
Monthly Loss $3,106
Principal$975
Interest$2,731
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.0%29
10-Year IRR
9.7%
Returns Index
15.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,300/yr
NOI
$28,170/yr
Net Cash Flow
-$1,359/mo
Cash Margin
-44.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4383 Green Bend Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.