199 Emerald Road, London South

$540,000
199 Emerald Road

$540,000

Price Change
29d
Detached2-Storey

199 Emerald Road, London South

Total Monthly Obligation $2,864

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
29d
Score
22
Yield
5.7%
Cash on Cash
-0.1%
Cap Rate
4.6%
5Y IRR
15.5%
10Y IRR
14.6%
Property Type-Detached
MLS® Number-X13822580
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-29.6 × 111.92 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$3,730.56 (2026)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 FIRST CANADIAN TRUSTED HOME REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-South U
Title-Residential Freehold

No agent assigned

Experience the perfect blend of value, comfort and community in this lovely 3-bedroom home, nestled on a peaceful, family-friendly street in the heart of desirable Summerside. Inside, you are welcomed by a light-filled kitchen, a generous primary suite, and a versatile lower-level recreation room ideal for family play or relaxing evenings. Outdoor living is effortless with a fully fenced backyard and a deck, perfect for hosting summer gatherings. Ideally positioned for a lifestyle of convenience, this home is moments away from top-rated schools, scenic walking trails, vibrant shopping, and essential amenities including City Wide Sports Park and Victoria Hospital, with seamless access to Highway 401 for an easy commute. This is a rare opportunity for first-time buyers and growing families alike!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$432,000
Land Transfer Taxes$7,275
Legal Fees (Est.)
$
Total cash required for closing$116,775

Total Monthly Obligation

$2,864/mo
Mortgage $2,178
Monthly Loss $2,291
Principal$573
Interest$1,605
Property Tax$311
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.7%2
5-Year IRR
11.2%44
10-Year IRR
11.5%
Returns Index
23.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,840/yr
NOI
$19,525/yr
Net Cash Flow
-$551/mo
Cash Margin
-21.4%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
28.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 199 Emerald Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.