2365 Goldhawk Drive, Stittsville - Munster - Richmond

$689,900
2365 Goldhawk Drive

$689,900

Price Change
29d
Att/Row/Townhouse2-Storey

2365 Goldhawk Drive, Stittsville - Munster - Richmond

Total Monthly Obligation $3,584

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
29d
Score
18
Yield
4.6%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.4%
Property Type-Att/Row/Townhouse
MLS® Number-X13822616
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-25.62 × 98.43 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$5,113.86 (2026)
Parking-2 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS INSPIRE REALTY, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick Front, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-8203 - Stittsville (South)
Title-Residential Freehold

No agent assigned

Welcome to this beautifully maintained, modern Tamarack end-unit townhome, offering exceptional curb appeal with its striking brick exterior, single-car garage, and inviting glass-enclosed front porch. The generous foyer offers a warm welcome to the home, with a convenient powder room perfectly placed on the main level, this leads seamlessly into a bright, open-concept main floor designed for both everyday living and entertaining. Rich hardwood flooring flows through the spacious living area, centered around a cozy gas fireplace and framed by large windows that fill the space with natural light. The chef-inspired kitchen features modern appliances, plenty of cabinetry, and a generous center island. The dining area features sliding glass doors opening directly to the private back and fully fenced backyard with its own private side entrance. Upstairs, the luxurious primary suite serves as a true retreat with a large walk-in closet and a spa-like 5-piece ensuite boasting a deep soaker tub and separate shower. Two additional spacious bedrooms, a stylish 4-piece bath, a dedicated second-floor laundry room with ample storage, and a versatile flex space-ideal for a home office or reading nook-complete the upper level. Downstairs, the fully finished basement provides fantastic extra living space for a rec room or home gym, along with a massive utility and storage room. Recent upgrades include a fully fenced backyard with private entrance (2025), glass-enclosed front porch with locking door (2025), upgraded eavestroughs for improved drainage (2025), whole-home water softener (2024), privacy roller blinds throughout (2024), automatic garage door opener (2024).

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$551,920
Land Transfer Taxes$10,273
Legal Fees (Est.)
$
Total cash required for closing$149,753

Total Monthly Obligation

$3,584/mo
Mortgage $2,783
Monthly Loss $2,852
Principal$732
Interest$2,051
Property Tax$426
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,680/yr
NOI
$18,898/yr
Net Cash Flow
-$1,208/mo
Cash Margin
-45.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
22.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2365 Goldhawk Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.