332 De L'etang Street, Clarence-Rockland

$850,000
332 De L'etang Street

$850,000

New
29d
DetachedBungalow

332 De L'etang Street, Clarence-Rockland

Total Monthly Obligation $4,353

Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
29d
Score
16
Yield
3.9%
Cash on Cash
-8.2%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.5%
Property Type-Detached
MLS® Number-X13822630
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-50.14 × 99.93 ft
Listed on site-Sep 24, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,590 (2025)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-PAUL RUSHFORTH REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-606 - Town of Rockland
Title-Residential Freehold

No agent assigned

Welcome to this exceptional 3+1 bedroom executive bungalow where elegance, comfort, and thoughtful design come together effortlessly. From the moment you step inside, discover a bright, airy interior defined by soaring ceilings, and rich hardwood flooring that carries throughout the main living spaces. The open-concept layout is both functional and refined, anchored by a stunning fireplace with stone wall that adds warmth and architectural interest. At the heart of the home is a custom-designed kitchen that will impress. Featuring tons of cabinetry, quartz countertops, stainless steel appliances, and an oversized island with seating, this space is perfectly suited for entertaining or everyday living. The main level offers three spacious bedrooms, including a serene primary retreat complete with large windows, a walk-in closet, and a spa-like 5-pc ensuite with dual vanities and sleek, modern finishes and a second full bathroom to accommodate the additional two bedrooms. The fully finished lower level adds even more living space with a fourth bedroom and third full bathroom. Outdoors, enjoy peaceful country living under the expansive rear patio, complete with a maintenance free composite deck + and additional pergola for relaxing or hosting guests while overlooking manicured lawns and lush gardens. Additional features includes a widened garage with additional door. This remarkable property showcases exceptional craftsmanship and attention to detail throughout-offering a rare opportunity to enjoy luxury living with minimal stairs. A home that truly stands apart, welcome home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$680,000
Land Transfer Taxes$13,475
Legal Fees (Est.)
$
Total cash required for closing$184,975

Total Monthly Obligation

$4,353/mo
Mortgage $3,429
Monthly Loss $3,451
Principal$902
Interest$2,526
Property Tax$549
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
6.0%14
10-Year IRR
7.5%
Returns Index
8.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,000/yr
NOI
$18,610/yr
Net Cash Flow
-$1,878/mo
Cash Margin
-68.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 332 De L'etang Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.