66 FIELDGATE Drive, Barrhaven

$579,990
66 FIELDGATE Drive

$579,990

New
29d
Semi-Detached 2-Storey

66 FIELDGATE Drive, Barrhaven

Total Monthly Obligation $3,047

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
29d
Score
20
Yield
5.3%
Cash on Cash
-1.6%
Cap Rate
4.2%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Semi-Detached
MLS® Number-X13822890
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-32.51 × 120 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-31-50
Taxes-$3,995 (2026)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP - OTTAWA REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60Days/TBD
Neighbourhood-7702 - Barrhaven - Knollsbrook
Title-Residential Freehold

No agent assigned

***open house SUNDAY OCTOBER 25, 2026 from 2:00pm to 4:00pm*** Located in popular Barrhaven, this 3 Bed, 2 full Bath Semi-detached home that is connected to its neighbour at the kitchen, garage & basement really shines. The rest of the home is fully detached from the neighbour. As you enter this well cared-for home (Main front door replaced 2025), you'll notice the large sunken family room which features plush carpet, large bay windows that allow an abundance of natural light to permeate the space & a cozy wood burning fireplace for those cool nights. The large eat-in kitchen off the formal dining room boasts plenty of quality maple cabinetry, quartz countertop and white appliances. A 3pc bath that includes a stand up shower round out the main floor offerings. The backyard is huge & fully fenced for your enjoyment, kids and pets alike have room to roam and play! Hardwood stairs leads upstairs to a spacious primary bedroom w/ loads of closets. There are 2 more well sized bedrooms & a functional 3pc bath w/ access via the primary. Quality, durable, easy to maintain laminate flooring adorn all the bedrooms. A fully finished basement offers plenty of room for family fun & entertaining, or the occasional guests. The furnace was replaced 2025 and it works like a dream. Conveniently located, within walking distance to schools, shopping, transit & recreation complexes. It's a beauty, and it can be yours today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$463,992
Land Transfer Taxes$8,075
Legal Fees (Est.)
$
Total cash required for closing$125,573

Total Monthly Obligation

$3,047/mo
Mortgage $2,340
Monthly Loss $2,432
Principal$616
Interest$1,724
Property Tax$333
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.0%1
5-Year IRR
10.2%37
10-Year IRR
10.7%
Returns Index
19.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,984/yr
NOI
$19,391/yr
Net Cash Flow
-$724/mo
Cash Margin
-28.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo53
Risk Index
26.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 66 FIELDGATE Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.