416 Wisteria Crescent, Hunt Club - Windsor Park Village and Area

$549,000
416 Wisteria Crescent

$549,000

Price Change
29d
Att/Row/Townhouse2-Storey

416 Wisteria Crescent, Hunt Club - Windsor Park Village and Area

Total Monthly Obligation $2,969

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
29d
Score
22
Yield
5.9%
Cash on Cash
0.3%
Cap Rate
4.7%
5Y IRR
15.8%
10Y IRR
14.8%
Property Type-Att/Row/Townhouse
MLS® Number-X13823056
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-19.75 × 98.43 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,554.12 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-4806 - Hunt Club
Title-Residential Freehold

No agent assigned

Welcome to 416 Wisteria Crescent! This spacious 3 bedroom townhome offers a great combination of comfortable living space, a private backyard and a convenient location in the desirable Hunt Club community. The main level features hardwood flooring and a bright, welcoming layout filled with natural light. The generous living and dining areas offer plenty of room for everyday living and entertaining, while the updated kitchen includes a convenient eating area and patio doors leading to the fully fenced backyard. Outside, the patio provides the perfect spot for summer BBQs, entertaining or simply relaxing. Upstairs, you'll find three comfortable bedrooms and two full bathrooms. The spacious primary bedroom features a walk-in closet and private ensuite. The finished lower level adds even more living space with a recreation room and fireplace ideal for movie nights a gym or kids' play area. Ideally located just steps from Wisteria Park and close to walking trails, green space, shopping, transit and everyday amenities. 24-hour irrevocable on all offers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$2,969/mo
Mortgage $2,215
Monthly Loss $2,386
Principal$583
Interest$1,632
Property Tax$380
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.4%2
5-Year IRR
11.5%46
10-Year IRR
11.8%
Returns Index
24.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,568/yr
NOI
$20,257/yr
Net Cash Flow
-$526/mo
Cash Margin
-19.4%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
28.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 416 Wisteria Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.