9 Epworth Avenue, Meadowlands - Crestview and Area

$799,000
9 Epworth Avenue

$799,000

New
29d
DetachedBungalow

9 Epworth Avenue, Meadowlands - Crestview and Area

Total Monthly Obligation $4,085

Beds
3
Baths
2
Park
6
Sqft
1500-2000
DOM
29d
Score
17
Yield
4.3%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.9%
Property Type-Detached
MLS® Number-X13823142
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-82 × 100 ft
Listed on site-Sep 24, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,839 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Electric)
Brokerage-RE/MAX ABSOLUTE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-7301 - Meadowlands/St. Claire Gardens
Title-Residential Freehold

No agent assigned

Welcome to this turnkey home with tons of curb appeal in the highly desirable, family-friendly neighborhood of Crestview-Meadowlands! Thoughtfully and fully renovated main floor, this stunning 3-bedroom, 2-full-bathroom residence offers the perfect blend of modern sophistication and everyday comfort. Step inside to an inviting, open-concept main level bathed in abundant natural light, highlighted by beautiful hardwood floors that extend across the main living spaces. The sleek kitchen is a true centerpiece, featuring premium quartz countertops, crisp contemporary cabinetry, and seamless flow into the living and dining areas-ideal for effortless entertaining and daily family life.The main floor offers generous bedroom spaces and a tastefully updated full bath adorned with matching quartz finishes.Head down to the finished basement to discover an exceptional bonus space complete with a cozy fireplace creating the perfect retreat for movie nights, a home office, or a children's play area, alongside a second full bath.Out back, step through the multifunctional sunroom to a brand-new composite deck overlooking an expansive, huge backyard packed with potential-your private canvas for summer barbecues, gardens, or an outdoor oasis. Oversized double garage, with ample parking. Unbeatable location just minutes from Algonquin College, College Square shopping, transit, top-rated schools, and parks. Simply move in and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$4,085/mo
Mortgage $3,223
Monthly Loss $3,236
Principal$848
Interest$2,375
Property Tax$487
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.4%1
5-Year IRR
7.5%20
10-Year IRR
8.6%
Returns Index
11.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,656/yr
NOI
$20,851/yr
Net Cash Flow
-$1,485/mo
Cash Margin
-51.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9 Epworth Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.