1589 St. Bernard Street 302, Blossom Park - Airport and Area

$271,900
1589 St. Bernard Street 302

$271,900

New
29d
Condo Apartment2-Storey

1589 St. Bernard Street 302, Blossom Park - Airport and Area

Total Monthly Obligation $2,036

Bed+Den
2+2
Baths
2
Park
1
Sqft
900-999
DOM
29d
Score
64
Yield
12.7%
Cash on Cash
19.6%
Cap Rate
8.8%
5Y IRR
31.6%
10Y IRR
28.4%
Property Type-Condo Apartment
MLS® Number-X13823180
Bed+Den-2+2
Bathrooms-2
Size-900-999 sqft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Condo Apartment
Taxes-$2,257.59 (2026)
Maintenance-$551.25/mo
Locker-None
Parking-1 - None
Basement-Full, Finished
Heating-Baseboard (Electric)
Brokerage-EXIT REALTY MATRIX
Cooling-Window Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-2607 - Sawmill Creek/Timbermill
Title-Residential Condo & Other

No agent assigned

Enjoy the convenience of city living with nature and recreation close by in this bright and spacious 2-storey condo apartment in Blossom Park. Ideally located near O-Train/LRT access, the NCC Greenbelt, Pine Grove Forest, sports amenities, walking networks, and everyday conveniences, this condo offers a great combination of comfort and accessibility. The main level is filled with natural light and features a functional open layout. The kitchen offers plenty of cabinetry, a centre island, and an open view into the eating area. The charming living room and eating area provide direct access through patio doors to a covered open balcony, creating a great extension of the living space. Main-floor laundry and a convenient 2-piece bathroom complete this level. Lower, you'll find a spacious primary bedroom with a walk-in closet, a second bedroom, a full 4-piece bathroom, and a built-in A/C unit for added comfort. The building also features a front-door intercom system that connects directly to the occupant's phone, allowing guests to be conveniently let in. One owned parking space is included, with additional parking spaces available for a monthly fee. A well-located condo with transit, green space, recreation, and everyday amenities all within easy reach.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$217,520
Land Transfer Taxes$2,554
Legal Fees (Est.)
$
Total cash required for closing$58,434

Total Monthly Obligation

$2,036/mo
Mortgage $1,097
Monthly Loss $1,748
Principal$289
Interest$808
Property Tax$188
Condo Fees$551
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
7.2%65
Cash-on-Cash
11.2%57
5-Year IRR
25.2%98
10-Year IRR
23.5%
Returns Index
75.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeB
64/ 100
Fair•Hold / Negotiate

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,404/yr
NOI
$19,691/yr
Net Cash Flow
$544/mo
Cash Margin
19.0%69
Cash Flow Index
68.9/ 100
Risk Profile
Weight: 20%
DSCR
1.5073
LTV Ratio
80.0%18
Vacancy Buffer
4.6 mo78
Risk Index
56.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1589 St. Bernard Street 302

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.