378 Kading Street, Woodstock

$877,720
378 Kading Street

$877,720

New
29d
Detached2-Storey

378 Kading Street, Woodstock

Total Monthly Obligation $3,915

Beds
4
Baths
3
Park
1
Sqft
2000-2500
DOM
29d
Score
17
Yield
3.7%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-X13823198
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-36.37 × 100.84 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Age-New
Parking-2 - Attached
Basement-Development Potential, Full
Heating-Forced Air (Gas)
Brokerage-Century 21 Heritage House Ltd Brokerage
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-120+ days to be discussed
Neighbourhood-Woodstock - South
Title-Residential Freehold

No agent assigned

Welcome to The LUCAN-a thoughtfully designed home boasting over 2,400 square feet of refined, open-concept living with 4 bedrooms and a flex/family room. From the covered front porch and double-door entry, the home opens into a spacious foyer with soaring nine-foot ceilings. The main floor is bathed in natural light, featuring an expansive great room and a chef-inspired kitchen with a large breakfast bar. Adjacent to the dining area, patio doors lead seamlessly to an outdoor deck, perfect for entertaining. A practical mudroom provides direct access to the double-car garage. Upstairs, the luxurious primary suite offers a private four-piece ensuite and a walk-in closet. Three additional generous bedrooms are complimented by a second-floor laundry room and a versatile flex space-ideal for a home office or media room boasting a 13' ceiling-complete with patio doors leading to a private covered balcony. Downstairs, the full unfinished basement provides endless potential for future customization, with space for a rec room, fifth bedroom, four-piece bath, and utility area. Homes are designed for modern living. Zero Hidden Costs for this home-we offer transparent pricing. Experience the craftsmanship firsthand. Visit our fully furnished model home during our Open House every Saturday and Sunday from 1:00 PM - 4:00 PM. Taxes to be assessed. Purchase price reflects the Enhanced HST Rebate for New Construction Homes assigned to the Seller for qualified purchasers; conditions apply. Photos and virtual tours feature builder model homes. This home is to be built allowing you to choose finishes.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$702,176
Land Transfer Taxes$14,029
Legal Fees (Est.)
$
Total cash required for closing$191,073

Total Monthly Obligation

$3,915/mo
Mortgage $3,540
Monthly Loss $2,984
Principal$932
Interest$2,609
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.0%23
10-Year IRR
8.9%
Returns Index
12.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,100/yr
NOI
$24,390/yr
Net Cash Flow
-$1,508/mo
Cash Margin
-56.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 378 Kading Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.