394 Kading Street, Woodstock

$792,400
394 Kading Street

$792,400

New
29d
Detached2-Storey

394 Kading Street, Woodstock

Total Monthly Obligation $3,571

Beds
4
Baths
3
Park
1
Sqft
1500-2000
DOM
29d
Score
19
Yield
4.2%
Cash on Cash
-3.1%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.7%
Property Type-Detached
MLS® Number-X13823248
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-36.37 × 100.84 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Age-New
Parking-2 - Attached
Basement-Development Potential, Full
Heating-Forced Air (Gas)
Brokerage-Century 21 Heritage House Ltd Brokerage
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-120+ days to be discussed
Neighbourhood-Woodstock - South
Title-Residential Freehold

No agent assigned

Welcome to The Malahide, an exquisite open-concept, two-story layout featuring 4 bedrooms and second-floor laundry, a generous sized walk in pantry in the gourmet kitchen and a double car garage. A charming covered porch and striking double doors welcome you into a modern, elegant main floor. Designed for effortless entertaining and daily living, the gourmet kitchen boasts quartz countertops, a spacious breakfast bar, a walk-in pantry, and a sunlit dinette with sliding glass doors leading to your back deck. A dedicated mudroom offers seamless indoor access directly from the double-car garage. The upper level is home to a luxurious primary suite complete with a walk-in closet and a 4-piece ensuite, alongside three generously sized bedrooms and laundry. Enjoy the craftsmanship in this home, it is to be built, offering you the unique opportunity to customize finishes to suit your personal style. There are No Hidden Costs. Visit Our Open House Saturday & Sunday, 1:00 PM - 4:00 PM at our furnished model homes. Conveniently located with easy access to all local amenities and the 401 corridor. Note: Taxes not yet assessed. Price reflects the Enhanced HST Rebate (assigned to Seller) for qualified purchasers; conditions apply. Some interior photos and virtual tours depict existing builder model homes.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$633,920
Land Transfer Taxes$12,323
Legal Fees (Est.)
$
Total cash required for closing$172,303

Total Monthly Obligation

$3,571/mo
Mortgage $3,196
Monthly Loss $2,730
Principal$841
Interest$2,355
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.7%33
10-Year IRR
10.2%
Returns Index
17.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,600/yr
NOI
$25,740/yr
Net Cash Flow
-$1,051/mo
Cash Margin
-37.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 394 Kading Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.