142 River Lane, New Edinburgh - Lindenlea

$869,900
142 River Lane

$869,900

New
29d
Semi-Detached 2-Storey

142 River Lane, New Edinburgh - Lindenlea

Total Monthly Obligation $4,444

Beds
3
Baths
2
Park
1
Sqft
1100-1500
DOM
29d
Score
17
Yield
4.4%
Cash on Cash
-5.9%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
10.9%
Property Type-Semi-Detached
MLS® Number-X13823276
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-17.22 × 78.21 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-100+
Taxes-$6,716.78 (2026)
Parking-1 - None
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Vinyl Siding
Roof-Asphalt Shingle, Membrane, Flat
Foundation-Stone
Sewer-Sewer
Possession-TBA
Neighbourhood-3301 - New Edinburgh
Title-Residential Freehold

No agent assigned

Ideally located on quiet River Lane, this picture-perfect Maritime-style semi offers charm, character and a terrific location. Light & bright, this home offers 3 bedrooms, 9' ceilings, period style baseboards & trim plus beautiful pine floors throughout. The main floor features a comfortable layout with a separate living & dining room, while the modern kitchen offers pristine white cabinetry, a breakfast bar & loads of cabinetry for excellent storage & food preparation. This area also accommodates the main floor laundry. The adjoining rear lounge area is filled with natural light, a wall of windows & patio doors overlooking the private, rear garden. This area is perfect for enjoying morning coffee. The wonderful outdoor space which is fully enclosed for privacy & is ideal for pets + provides a safe place for small children to play, while also offering a lovely setting for outdoor entertaining. Upstairs, the home offers 3 bedrooms & a renovated bathroom (heated tile flooring) double vanity, a tub/shower with a full ceramic-tiled surround. The finished basement offers a wonderful space to enjoy movies & doubles as a home office & children's play area. Cosy & warm with heated floors & a three-piece bathroom. Plenty of storage. The property includes one legal parking space at the rear, accessed via a registered right-of-way over the neighbouring property at 140 River Lane. The parking area can also be enjoyed as additional patio/garden space when not in use. Enjoy an exceptional lifestyle within easy walking distance of Stanley Park, the Rideau River, Beechwood Village and its eclectic shops and restaurants, as well as the Governor General's residence, Sussex Drive, Global Affairs Canada and NRC. Excellent public and private schools are also within easy walking distance. A wonderful opportunity to enjoy a charming home in one of Ottawa's most sought-after neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$695,920
Land Transfer Taxes$13,873
Legal Fees (Est.)
$
Total cash required for closing$189,353

Total Monthly Obligation

$4,444/mo
Mortgage $3,509
Monthly Loss $3,520
Principal$923
Interest$2,586
Property Tax$560
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.6%21
10-Year IRR
8.8%
Returns Index
11.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,136/yr
NOI
$23,106/yr
Net Cash Flow
-$1,583/mo
Cash Margin
-49.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 142 River Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.