5 Warren Crescent, St. Thomas

$549,900
5 Warren Crescent

$549,900

New
29d
DetachedSidesplit

5 Warren Crescent, St. Thomas

Total Monthly Obligation $2,873

HausQ Valuation Report
Beds
3
Baths
2
Park
4
Sqft
700-1100
DOM
29d
Score
19
Yield
4.7%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-X13823532
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-60 × 115 ft
Listed on site-Sep 24, 2026
Style-Sidesplit
Building Type-Detached
Age-51-99
Taxes-$3,358 (2025)
Parking-5 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TRILAND REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-St. Thomas
Title-Residential Freehold

No agent assigned

Welcome home to this charming brick side split, perfectly situated on a beautiful ravine lot, backing onto a park. This gorgeous property offers privacy and picturesque views. With three spacious bedrooms, two bathrooms, and an attached garage, this home provides the ideal blend of comfort, functionality, and natural beauty.The multi-level layout offers generous living spaces for both everyday living and entertaining, while the large windows fill the home with natural light and showcase the peaceful backyard setting, making this the perfect family home. Step outside to enjoy the tranquility of your own backyard retreat, where the ravine setting creates a private oasis perfect for relaxing, entertaining, or simply enjoying nature. Whether you're raising a family, downsizing to a manageable home, or searching for a property in a sought-after setting, this well-maintained brick side split offers endless potential in a location you'll love.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,920
Land Transfer Taxes$7,473
Legal Fees (Est.)
$
Total cash required for closing$118,953

Total Monthly Obligation

$2,873/mo
Mortgage $2,218
Monthly Loss $2,289
Principal$584
Interest$1,634
Property Tax$280
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.2%24
10-Year IRR
9.2%
Returns Index
13.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,908/yr
NOI
$15,459/yr
Net Cash Flow
-$930/mo
Cash Margin
-43.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo57
Risk Index
27.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Warren Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.