36 Helen Street, North Stormont

$619,340
36 Helen Street

$619,340

New
29d
DetachedBungalow

36 Helen Street, North Stormont

Total Monthly Obligation $2,873

Beds
3
Baths
2
Park
4
Sqft
1500-2000
DOM
29d
Score
20
Yield
4.4%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Detached
MLS® Number-X13823658
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-49 × 108 ft
Listed on site-Sep 24, 2026
Style-Bungalow
Building Type-Detached
Age-New
Parking-6 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 SYNERGY REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Board & Batten , Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-711 - North Stormont (Finch) Twp
Title-Residential Freehold

No agent assigned

*Photos from another Piedmont model* Welcome to The Piedmont, a beautifully designed farmhouse bungalow to be built by a trusted local builder in Countryside Acres, a charming new subdivision in the heart of Crysler. Offering 3 bedrooms and 2 bathrooms, this thoughtfully designed home combines modern style, functionality, and comfortable single-level living. The $14,650 in included upgrades add an elevated level of finish throughout the home. The kitchen features quartz countertops and ceramic backsplash, while both the ensuite and main bathroom are finished with quartz countertops and ceramic flooring. The open-concept main living area seamlessly connects the kitchen, dining, and living spaces, creating a bright and inviting environment ideal for everyday living and entertaining. The spacious primary bedroom features a generous closet and private 3-piece ensuite, while two additional bedrooms provide excellent flexibility for family, guests, or a home office.The home also comes standard with a hardwood staircase from the main level to the unfinished basement complete with 3piece rough-in for future development. and eavestroughs. Countryside Acres offers the perfect balance of small-town charm and convenient access to nearby amenities and major roadways. Please note: Air conditioning and appliances are not included.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$495,472
Land Transfer Taxes$8,862
Legal Fees (Est.)
$
Total cash required for closing$134,230

Total Monthly Obligation

$2,873/mo
Mortgage $2,498
Monthly Loss $2,216
Principal$657
Interest$1,841
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.8%34
10-Year IRR
10.4%
Returns Index
18.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,516/yr
NOI
$20,264/yr
Net Cash Flow
-$810/mo
Cash Margin
-35.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
28.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 Helen Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.