48 Champlain Boulevard, Kawartha Lakes

$679,999
48 Champlain Boulevard

$679,999

New
29d
DetachedSidesplit 3

48 Champlain Boulevard, Kawartha Lakes

Total Monthly Obligation $3,511

Beds
3
Baths
3
Park
4
Sqft
1100-1500
DOM
29d
Score
17
Yield
4.3%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.8%
Property Type-Detached
MLS® Number-X13823722
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-60 × 123 ft
Listed on site-Sep 24, 2026
Style-Sidesplit 3
Building Type-Detached
Age-31-50
Taxes-$4,721.72 (2026)
Parking-6 - Built-In
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-INTERCITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Lindsay
Title-Residential Freehold

No agent assigned

Escape to Lindsay at 48 Champlain! A wonderful family home backing on to a gently rolling creek it's a true nature lovers' retreat. With a host of amenities just minutes away (including schools, shopping, hospital and places of worship), your peaceful community offers endless potential for young families and retirees alike. The home boasts many recent improvements, including new roof, siding, soffits, eavestroughs in 2025, newer garage furnace in 2019, fireplace insert in 2023, water softener in 2024, furnace and A/C in 2020.Leave your worries behind and call Lindsay home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$543,999
Land Transfer Taxes$10,075
Legal Fees (Est.)
$
Total cash required for closing$147,575

Total Monthly Obligation

$3,511/mo
Mortgage $2,743
Monthly Loss $2,790
Principal$722
Interest$2,021
Property Tax$393
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.2%19
10-Year IRR
8.5%
Returns Index
10.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,400/yr
NOI
$17,238/yr
Net Cash Flow
-$1,306/mo
Cash Margin
-53.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo45
Risk Index
22.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 48 Champlain Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.