31 Dorr Court, Hamilton

$1,499,000
31 Dorr Court

$1,499,000

New
29d
Detached2-Storey

31 Dorr Court, Hamilton

Total Monthly Obligation $7,266

Beds
4
Baths
4
Park
4
Sqft
2000-2500
DOM
29d
Score
14
Yield
3.0%
Cash on Cash
-11.3%
Cap Rate
2.2%
5Y IRR
6.8%
10Y IRR
7.8%
Property Type-Detached
MLS® Number-X13823842
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-35.9 × 122.64 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Taxes-$10,138 (2025)
Parking-6 - Attached
Basement-Finished, Walk-Out
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Meadowlands
Title-Residential Freehold

No agent assigned

Welcome to 31 Dorr Court, a prestigious Meadowlands estate address. Situated at the end of a private court, this stunning executive home occupies a massive pie shaped ravine lot and offers exceptional curb appeal. Fully landscaped and featuring a cobblestone driveway and walkway, stone and stucco exterior, oversized double car garage, custom front entrance, Juliette balcony and tasteful softscaping, this home makes a remarkable first impression. The interior does not disappoint. Completely upgraded and customized on all three levels with the guidance of an interior decorator and a generous budget, quality and attention to detail are evident throughout. Highlights include soaring ceilings, spacious principal rooms, a chef-inspired custom kitchen with solid surface countertops, Padova fireplace, custom lighting and an oversized elevated Trex deck overlooking the expansive pie shaped lot and lush ravine setting. The second floor features a massive primary suite with ravine views, a luxurious spa-like ensuite, a custom laundry room, fitted walk-in closets and generously sized secondary bedrooms with semi-ensuite privileges. The professionally finished lower level offers a large recreation room with a wet bar/servery, a custom 4-piece bathroom, tasteful décor, a striking gas fireplace, and a fully equipped home gym with a walkout that could easily be converted into an additional bedroom. Step outside to the walkout rear yard, where the pie-shaped ravine lot showcases an oversized interlock patio, contemporary outbuilding, full fencing, complete privacy, tranquility, and an abundance of spectacular wildlife. This exceptional home backs onto conservation land that will never be developed! Don't miss this opportunity - it truly checks all the boxes. This executive home is also ideal for downsizers!!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,200
Land Transfer Taxes$26,455
Legal Fees (Est.)
$
Total cash required for closing$327,755

Total Monthly Obligation

$7,266/mo
Mortgage $6,047
Monthly Loss $5,675
Principal$1,591
Interest$4,455
Property Tax$845
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%11
Cash-on-Cash
-14.4%0
5-Year IRR
4.3%9
10-Year IRR
6.2%
Returns Index
5.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,336/yr
NOI
$26,164/yr
Net Cash Flow
-$3,866/mo
Cash Margin
-102.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
14.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 31 Dorr Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.