9B Shores Lane, Fort Erie

$399,999
9B Shores Lane

$399,999

New
29d
Condo TownhouseStacked Townhouse

9B Shores Lane, Fort Erie

Total Monthly Obligation $2,783

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
29d
Score
20
Yield
7.4%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Condo Townhouse
MLS® Number-X13823994
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 24, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Age-0-5
Taxes-$4,783 (2025)
Maintenance-$571.21/mo
Locker-None
Parking-2 - Attached
Basement-Separate Entrance, Unfinished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-Electric
Pool-None
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Possession-Flexible
Neighbourhood-337 - Crystal Beach
Title-Residential Condo & Other

No agent assigned

Welcome to easy coastal living steps from Crystal Beach! This stunning 2-year-old urban townhouse offers the perfect blend of modern comfort and a relaxed lakeside lifestyle. Start your mornings with a walk along the beach and end your evenings watching spectacular sunsets from your private balcony. Inside, the bright and spacious layout features 9-foot ceilings, large sun-filled windows, and premium upgrades throughout, including a cozy electric fireplace that adds warmth and style to the living space. The open-concept design creates an inviting atmosphere that's perfect for both relaxing and entertaining. This move-in-ready home is ideal for downsizers, retirees, or anyone looking to enjoy a peaceful lifestyle near the water without sacrificing convenience. Same-floor laundry makes everyday living effortless, while the balcony off the dining area provides the perfect place to unwind. Residents also enjoy access to fantastic amenities, including a new clubhouse with a fireplace (which can be used as an office space or for parties), an in-ground outdoor pool with loungers, and pickleball courts (2025), making it feel like a private resort. Located just 20 minutes from the Peace Bridge and QEW, this property offers easy access for commuters or weekend escapes. Don't miss your chance to own a beautiful townhouse in one of Crystal Beach's most desirable communities - where every day feels like a vacation.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,999
Land Transfer Taxes$4,475
Legal Fees (Est.)
$
Total cash required for closing$85,975

Total Monthly Obligation

$2,783/mo
Mortgage $1,613
Monthly Loss $2,359
Principal$425
Interest$1,189
Property Tax$399
Condo Fees$571
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.6%33
10-Year IRR
10.6%
Returns Index
17.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,400/yr
NOI
$12,422/yr
Net Cash Flow
-$578/mo
Cash Margin
-23.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo59
Risk Index
28.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9B Shores Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.