210 Broxburn Crescent, Barrhaven

$754,900
210 Broxburn Crescent

$754,900

Price Change
29d
Detached2-Storey

210 Broxburn Crescent, Barrhaven

Total Monthly Obligation $3,861

Beds
3
Baths
4
Park
2
Sqft
2000-2500
DOM
29d
Score
19
Yield
5.0%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Detached
MLS® Number-X13824022
Beds-3
Bathrooms-4
Size-2000-2500 sqft
Lot Size-31.17 × 121.33 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,289 (2025)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REMAX BOARDWALK REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60-89 days
Neighbourhood-7704 - Barrhaven - Heritage Park
Title-Residential Freehold

No agent assigned

Beautifully cared for and extensively updated, this Holitzner-built home delivers a spacious, functional layout designed for both everyday living and entertaining. Offering 3 generous bedrooms, 4 bathrooms, and an open loft overlooking the impressive family room, there is no shortage of space to spread out.The main level features maple hardwood flooring, elegant coffered ceilings, and bright living and dining areas that flow naturally into the heart of the home. The large kitchen is anchored by an oversized island with raised seating, creating the perfect spot for casual meals, entertaining, or gathering with family.Upstairs, new luxury vinyl flooring (2025) adds a fresh, modern finish throughout the second level, complemented by new carpet on the stairs (2025). The spacious primary retreat includes a walk-in closet and private 4-piece ensuite, while the loft provides flexible additional living space ideal for a home office, reading area, or playroom.The professionally finished basement adds even more versatility with an expansive recreation room, 2-piece bathroom, and an additional bonus room that could easily function as a guest room, gym, or office.Outside, enjoy a fully fenced PVC backyard complete with a 12' x 16' deck and storage shed. Additional features include main-floor laundry, a welcoming oversized foyer, custom blinds, a new roof completed in 2023, and a Trusscore-finished garage completed in 2024.Conveniently located near schools, parks, shopping, transit, and everyday amenities, this move-in-ready home offers an exceptional combination of space, comfort, and functionality.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$603,920
Land Transfer Taxes$11,573
Legal Fees (Est.)
$
Total cash required for closing$164,053

Total Monthly Obligation

$3,861/mo
Mortgage $3,045
Monthly Loss $3,060
Principal$801
Interest$2,244
Property Tax$441
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.5%1
5-Year IRR
9.7%33
10-Year IRR
10.4%
Returns Index
17.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,920/yr
NOI
$24,339/yr
Net Cash Flow
-$1,017/mo
Cash Margin
-32.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
22.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 210 Broxburn Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.