1110 Clonsilla Avenue 204, Peterborough

$374,900
1110 Clonsilla Avenue 204

$374,900

New
29d
Condo Townhouse2-Storey

1110 Clonsilla Avenue 204, Peterborough

Total Monthly Obligation $2,436

HausQ Valuation Report
Beds
2
Baths
3
Park
1
Sqft
900-999
DOM
29d
Score
22
Yield
7.0%
Cash on Cash
-1.1%
Cap Rate
4.3%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Condo Townhouse
MLS® Number-X13824162
Beds-2
Bathrooms-3
Size-900-999 sqft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,414 (2025)
Maintenance-$439.54/mo
Locker-None
Parking-1 - None
Basement-Finished
Heating-Baseboard (Electric)
Brokerage-Century 21 United Realty Inc.
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Otonabee Ward 1
Title-Residential Condo & Other

No agent assigned

Impeccably maintained, both inside and out, this bright and inviting condo offers the convenience of a dedicated parking space right at your front door. Filled with natural light, this unit truly checks all the boxes. The main floor features a well-appointed kitchen open to the living area, complete with ample counter space, a pantry closet, and included appliances. A separate dining room provides the perfect setting for hosting family and friends. The spacious living room offers plenty of seating options and direct access to a private balcony. The primary bedroom includes a walk-in closet and a 3-piece ensuite, while a second bedroom, a 5-piece bathroom, and a convenient laundry closet complete the main level. Looking for additional space? The finished basement offers excellent versatility with a generous rec room, a large storage closet, a spacious utility room, and a 2-piece bathroom. Additional highlights include a brand new stair lift from the main entry to the main level, providing added accessibility. This beautiful rear-facing unit is tucked away from the road, offering peace and privacy while remaining close to all amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$299,920
Land Transfer Taxes$4,099
Legal Fees (Est.)
$
Total cash required for closing$80,579

Total Monthly Obligation

$2,436/mo
Mortgage $1,512
Monthly Loss $2,038
Principal$398
Interest$1,114
Property Tax$285
Condo Fees$440
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.8%1
5-Year IRR
10.5%39
10-Year IRR
11.2%
Returns Index
20.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,388/yr
NOI
$12,661/yr
Net Cash Flow
-$457/mo
Cash Margin
-20.8%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo68
Risk Index
32.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1110 Clonsilla Avenue 204

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.