1 JARVIS Street 713, Hamilton

$379,900
1 JARVIS Street 713

$379,900

New
29d
Condo ApartmentOther

1 JARVIS Street 713, Hamilton

Total Monthly Obligation $2,585

HausQ Valuation Report
Beds
2
Baths
1
Park
0
Sqft
600-699
DOM
29d
Score
20
Yield
6.8%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.3%
Property Type-Condo Apartment
MLS® Number-X13824226
Beds-2
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 24, 2026
Style-Other
Building Type-Condo Apartment
Age-0-5
Taxes-$4,406.98 (2026)
Maintenance-$485/mo
Locker-Owned
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-Real Broker Ontario Ltd.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Possession-Flexible
Neighbourhood-Beasley
Title-Residential Condo & Other

No agent assigned

Welcome to 1 Jarvis St! Nestled in the heart of Hamilton's vibrant Entertainment Hub, this stunning 2-bedroom, 1-bath corner unit offers 648 sqft of living space. Huge 200 sqft wrap around West facing balcony and floor to ceiling windows bathe the unit in natural light. Modern finishes in the chic kitchen with built-in stainless steel appliances and an island with quartz countertops. With easy access to Highway 403 and QEWToronto, as well as the Lincoln M. Alexander and Red Hill Valley Parkways, getting around the city is a breeze. West Harbour and Hamilton StationGO Stations are just a short walk away, while the nearby HSR bus stop and Sobi bike stations offer additional transportation options for your convenience. Steps to downtown with amazing restaurants, shops, cafes, The Hamilton Farmer's Market, Jackson Square, The Bayfront and more! The building offers great amenities such as a gym and yoga studio, co-working lounge and 24/7 security/concierge.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$303,920
Land Transfer Taxes$4,174
Legal Fees (Est.)
$
Total cash required for closing$81,654

Total Monthly Obligation

$2,585/mo
Mortgage $1,532
Monthly Loss $2,181
Principal$403
Interest$1,129
Property Tax$367
Condo Fees$485
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.6%27
10-Year IRR
9.8%
Returns Index
14.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,004/yr
NOI
$10,777/yr
Net Cash Flow
-$634/mo
Cash Margin
-29.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
29.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 JARVIS Street 713

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.