6136 Curlin Crescent, Niagara Falls

$1,099,000
6136 Curlin Crescent

$1,099,000

Sold Conditional Escape
29d
Detached2-Storey

6136 Curlin Crescent, Niagara Falls

Total Monthly Obligation $4,808

Beds
4
Baths
3
Park
2
Sqft
2500-3000
DOM
29d
Score
17
Yield
3.6%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-X13824234
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-39 × 108 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Age-New
Parking-4 - Attached
Basement-Full, Unfinished, Separate Entrance, Development Potential
Heating-Forced Air (Gas)
Brokerage-RE/MAX NIAGARA REALTY LTD, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Living Room
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-219 - Forestview
Title-Residential Freehold

No agent assigned

Welcome to Garner Estates, one of Niagara Falls' growing new communities, conveniently located near schools, parks, shopping, dining, highway access and everyday amenities. This brand-new 2-storey home offers approximately 2,600 sq. ft. of beautifully designed living space with 4 spacious bedrooms and 3 bathrooms. The bright, open-concept main floor features generous principal rooms and a spacious kitchen that flows effortlessly into the dining and living areas, creating the perfect setting for everyday living and entertaining. Upstairs, the primary suite offers a private ensuite and ample closet space, complemented by three additional well-sized bedrooms. A separate covered entrance and walk-up basement provide excellent potential for future finished living space, an in-law suite or multigenerational living. An exceptional opportunity to own a spacious new home in a desirable Niagara Falls neighbourhood. Some photos virtually staged. Property taxes have not yet been assessed.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,200
Land Transfer Taxes$18,455
Legal Fees (Est.)
$
Total cash required for closing$239,755

Total Monthly Obligation

$4,808/mo
Mortgage $4,433
Monthly Loss $3,642
Principal$1,167
Interest$3,267
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.1%23
10-Year IRR
9.0%
Returns Index
13.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,300/yr
NOI
$30,870/yr
Net Cash Flow
-$1,861/mo
Cash Margin
-56.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6136 Curlin Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.