79 Moorland Crescent, Hamilton

$1,299,900
79 Moorland Crescent

$1,299,900

New
29d
Detached2-Storey

79 Moorland Crescent, Hamilton

Total Monthly Obligation $6,435

Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
29d
Score
16
Yield
4.2%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-X13824288
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-73.59 × 115 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,797 (2025)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT LEADEX REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-Meadowlands
Title-Residential Freehold

No agent assigned

Stunning home offering approximately 2,845 sq. ft. of luxurious living space with exceptional upgrades throughout. This beautifully maintained 2storey home features 3+1 bedrooms, 3.5 bathrooms, and an impressive open concept layout designed for both comfort and entertaining. Agrand two storey foyer welcomes you into the home, highlighted by soaring 10 ft ceilings on the main level, pot lighting, and rich hardwoodflooring throughout the dining room, great room, upper landing, loft, and finished basement. The chef inspired kitchen is absolutely gorgeous,featuring solid maple raised panel cabinetry, granite countertops, breakfast bar, and ample workspace, all overlooking the spacious living areawith a cozy gas fireplace. The upper level offers three generously sized bedrooms, a loft area overlooking the foyer, a luxurious 5 piece ensuite,and an additional 3 piece bathroom. The fully finished basement provides additional living space with hardwood flooring, pot lighting, an extrabedroom, office or den, and a 4 piece bathroom with bubble jet tub. The exterior showcases meticulous landscaping, a rich Stone, stucco andbrick combination, aggregate driveway and rear patio, as well as a side porch with direct gas BBQ hookup.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,920
Land Transfer Taxes$22,473
Legal Fees (Est.)
$
Total cash required for closing$283,953

Total Monthly Obligation

$6,435/mo
Mortgage $5,243
Monthly Loss $5,055
Principal$1,380
Interest$3,864
Property Tax$816
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$54,060/yr
NOI
$34,357/yr
Net Cash Flow
-$2,380/mo
Cash Margin
-52.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 79 Moorland Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.