21 Kidd Avenue, Quinte West

$524,900
21 Kidd Avenue

$524,900

New
29d
DetachedBungalow

21 Kidd Avenue, Quinte West

Total Monthly Obligation $2,805

Beds
4
Baths
2
Park
6
Sqft
700-1100
DOM
29d
Score
22
Yield
5.9%
Cash on Cash
0.8%
Cap Rate
4.8%
5Y IRR
16.2%
10Y IRR
15.2%
Property Type-Detached
MLS® Number-X13824348
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-75 × 127 ft
Listed on site-Sep 24, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$3,754 (2026)
Parking-8 - Detached
Basement-Finished, Full, Walk-Out, Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Above Ground
Facing-South
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Flex
Neighbourhood-Trenton Ward
Title-Residential Freehold

No agent assigned

Spacious bungalow offering approximately 1,778 sq ft of finished living space, set on an extra-deep, fully fenced lot designed for outdoor enjoyment. The backyard is ideal for entertaining with multiple decks, an above-ground pool, and a children's play structure-plenty of room for family and friends.The main level features an open-concept layout with a large kitchen equipped with stainless steel appliances, a gas double-oven range, space for a centre island, and pot lights throughout. A garden door leads to a side deck, perfect for morning coffee. The welcoming foyer includes a custom built-in bench with storage and an upgraded front door. The primary bedroom offers a spacious walk-in closet, while the 4-piece main bath features a granite vanity, oversized soaker tub, separate shower, and custom storage.The walk-out basement adds valuable living space with three generously sized bedrooms, a 2-piece bathroom with potential to add a shower or tub, and additional storage.The detached garage is a standout feature, complete with epoxy flooring, pot lights, and its own 100-amp panel-ideal for a workshop or "man cave." The extra-deep double, newly paved driveway accommodates up to six vehicles. Recent updates include flooring, stairs, front and patio doors, appliances, main floor bedroom windows, pool sand filter, furnace, service lines, and more. The entire foundation was waterproofed in 2023. Ideally located just minutes to the base, Hwy 401, the Trent River, and the Bay of Quinte, with Prince Edward County, Sandbanks, and Wellington all within a short drive. A fantastic opportunity in a sought-after area known for excellent fishing and outdoor living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$419,920
Land Transfer Taxes$6,973
Legal Fees (Est.)
$
Total cash required for closing$113,453

Total Monthly Obligation

$2,805/mo
Mortgage $2,117
Monthly Loss $2,248
Principal$557
Interest$1,560
Property Tax$313
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.9%2
5-Year IRR
11.8%48
10-Year IRR
12.0%
Returns Index
25.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$19,826/yr
Net Cash Flow
-$465/mo
Cash Margin
-17.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
29.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 21 Kidd Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.